
West African Resources Ltd
ASX:WAF

Intrinsic Value
The intrinsic value of one
WAF
stock under the Base Case scenario is
6.38
AUD.
Compared to the current market price of 2.32 AUD,
West African Resources Ltd
is
Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
West African Resources Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
West African Resources Ltd
Balance Sheet Decomposition
West African Resources Ltd
Current Assets | 649.2m |
Cash & Short-Term Investments | 391.7m |
Receivables | 114.5m |
Other Current Assets | 143m |
Non-Current Assets | 1.3B |
PP&E | 1.3B |
Free Cash Flow Analysis
West African Resources Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
West African Resources Ltd
Revenue
|
730m
AUD
|
Cost of Revenue
|
-377.7m
AUD
|
Gross Profit
|
352.3m
AUD
|
Operating Expenses
|
-22.4m
AUD
|
Operating Income
|
329.8m
AUD
|
Other Expenses
|
-106m
AUD
|
Net Income
|
223.8m
AUD
|
WAF Profitability Score
Profitability Due Diligence
West African Resources Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Score
West African Resources Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.
WAF Solvency Score
Solvency Due Diligence
West African Resources Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
West African Resources Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WAF Price Targets Summary
West African Resources Ltd
According to Wall Street analysts, the average 1-year price target for
WAF
is 3.35 AUD
with a low forecast of 2.83 AUD and a high forecast of 4.78 AUD.
Dividends
Current shareholder yield for WAF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WAF
stock under the Base Case scenario is
6.38
AUD.
Compared to the current market price of 2.32 AUD,
West African Resources Ltd
is
Undervalued by 64%.