West African Resources Ltd
ASX:WAF

Watchlist Manager
West African Resources Ltd Logo
West African Resources Ltd
ASX:WAF
Watchlist
Price: 2.76 AUD -1.78% Market Closed
Market Cap: 3.1B AUD

Intrinsic Value

The intrinsic value of one WAF stock under the Base Case scenario is hidden AUD. Compared to the current market price of 2.76 AUD, West African Resources Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

WAF Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
West African Resources Ltd

Intrinsic Value History
Dive into the past to invest in the future

WAF looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if WAF is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about WAF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WAF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for West African Resources Ltd.

Explain Valuation
Compare WAF to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heavy reliance on the Sanbrado gold mine in Burkina Faso amplifies geopolitical and operational risks, with regional instability posing threats to production and project timelines.

Bull Theses

Strong operational results at Sanbrado, with successful ramp-up and below-average all-in sustaining costs, bolster the company’s cash flow and support future growth initiatives.

Show More Less
How do you feel about WAF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
West African Resources Ltd

Current Assets 612.4m
Cash & Short-Term Investments 279.2m
Receivables 149.7m
Other Current Assets 183.4m
Non-Current Assets 1.7B
PP&E 1.7B
Current Liabilities 344.8m
Accounts Payable 68.2m
Accrued Liabilities 29.5m
Other Current Liabilities 247.1m
Non-Current Liabilities 474.1m
Long-Term Debt 353.9m
Other Non-Current Liabilities 120.2m
Efficiency

Free Cash Flow Analysis
West African Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
West African Resources Ltd

Revenue
862.9m AUD
Cost of Revenue
-379.6m AUD
Gross Profit
483.3m AUD
Operating Expenses
-54.8m AUD
Operating Income
428.5m AUD
Other Expenses
-101.1m AUD
Net Income
327.5m AUD
Fundamental Scores

WAF Profitability Score
Profitability Due Diligence

West African Resources Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional Operating Margin
Exceptional 3Y Average ROE
Exceptional ROE
hidden
Profitability
Score

West African Resources Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

WAF Solvency Score
Solvency Due Diligence

West African Resources Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
hidden
Solvency
Score

West African Resources Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WAF Price Targets Summary
West African Resources Ltd

Wall Street analysts forecast WAF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WAF is 3.94 AUD with a low forecast of 3.23 AUD and a high forecast of 5.25 AUD.

Lowest
Price Target
3.23 AUD
17% Upside
Average
Price Target
3.94 AUD
43% Upside
Highest
Price Target
5.25 AUD
90% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

West African Resources Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for WAF is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WAF stock?

The intrinsic value of one WAF stock under the Base Case scenario is hidden AUD.

Is WAF stock undervalued or overvalued?

Compared to the current market price of 2.76 AUD, West African Resources Ltd is hidden .

Back to Top