WA Kaolin Ltd
ASX:WAK

Watchlist Manager
WA Kaolin Ltd Logo
WA Kaolin Ltd
ASX:WAK
Watchlist
Price: 0.027 AUD -6.9% Market Closed
Market Cap: 18.9m AUD

Intrinsic Value

The intrinsic value of one WAK stock under the Base Case scenario is 0.092 AUD. Compared to the current market price of 0.027 AUD, WA Kaolin Ltd is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WAK Intrinsic Value
0.092 AUD
Undervaluation 70%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
WA Kaolin Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about WAK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WAK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for WA Kaolin Ltd.

Explain Valuation
Compare WAK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WAK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
WA Kaolin Ltd

Current Assets 7.8m
Cash & Short-Term Investments 3.6m
Receivables 1.6m
Other Current Assets 2.6m
Non-Current Assets 31.9m
PP&E 31.5m
Intangibles 389.4k
Other Non-Current Assets 20.3k
Current Liabilities 28.8m
Accounts Payable 3.2m
Other Current Liabilities 25.7m
Non-Current Liabilities 2.2m
Long-Term Debt 387k
Other Non-Current Liabilities 1.8m
Efficiency

Free Cash Flow Analysis
WA Kaolin Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
WA Kaolin Ltd

Revenue
4.9m AUD
Cost of Revenue
-5.3m AUD
Gross Profit
-443.2k AUD
Operating Expenses
-6.4m AUD
Operating Income
-6.9m AUD
Other Expenses
-920.6k AUD
Net Income
-7.8m AUD
Fundamental Scores

WAK Profitability Score
Profitability Due Diligence

WA Kaolin Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

22/100
Profitability
Score

WA Kaolin Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

WAK Solvency Score
Solvency Due Diligence

WA Kaolin Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
49/100
Solvency
Score

WA Kaolin Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WAK Price Targets Summary
WA Kaolin Ltd

There are no price targets for WAK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

WA Kaolin Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for WAK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one WAK stock?

The intrinsic value of one WAK stock under the Base Case scenario is 0.092 AUD.

Is WAK stock undervalued or overvalued?

Compared to the current market price of 0.027 AUD, WA Kaolin Ltd is Undervalued by 70%.

Back to Top