White Energy Company Ltd
ASX:WEC
Balance Sheet
Balance Sheet Decomposition
White Energy Company Ltd
White Energy Company Ltd
Balance Sheet
White Energy Company Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
3
|
7
|
15
|
35
|
26
|
103
|
184
|
138
|
87
|
56
|
26
|
7
|
3
|
1
|
4
|
10
|
2
|
0
|
1
|
4
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
4
|
10
|
2
|
0
|
1
|
4
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
3
|
7
|
15
|
35
|
26
|
103
|
184
|
138
|
87
|
56
|
26
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
3
|
1
|
3
|
4
|
2
|
2
|
2
|
4
|
3
|
1
|
1
|
0
|
0
|
1
|
3
|
2
|
1
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
3
|
2
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
0
|
0
|
1
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
8
|
7
|
5
|
1
|
1
|
1
|
7
|
23
|
21
|
14
|
15
|
0
|
0
|
0
|
2
|
0
|
|
| Total Current Assets |
1
|
0
|
1
|
3
|
7
|
18
|
40
|
39
|
119
|
198
|
146
|
89
|
63
|
34
|
17
|
28
|
22
|
19
|
25
|
5
|
3
|
2
|
7
|
4
|
|
| PP&E Net |
0
|
0
|
0
|
2
|
3
|
12
|
55
|
129
|
156
|
236
|
136
|
73
|
69
|
87
|
45
|
12
|
11
|
10
|
10
|
4
|
4
|
5
|
7
|
9
|
|
| PP&E Gross |
0
|
0
|
0
|
2
|
3
|
12
|
55
|
129
|
156
|
236
|
136
|
73
|
69
|
87
|
0
|
0
|
11
|
10
|
10
|
4
|
4
|
5
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
10
|
5
|
7
|
34
|
19
|
0
|
0
|
19
|
19
|
16
|
16
|
16
|
16
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
56
|
56
|
54
|
53
|
51
|
80
|
76
|
42
|
39
|
35
|
30
|
13
|
11
|
9
|
7
|
5
|
3
|
1
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
27
|
2
|
2
|
5
|
7
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
0
-75%
|
1
+167%
|
5
+563%
|
66
+1 142%
|
86
+31%
|
148
+73%
|
222
+50%
|
326
+47%
|
534
+64%
|
384
-28%
|
206
-46%
|
175
-15%
|
170
-2%
|
98
-42%
|
55
-44%
|
46
-16%
|
40
-13%
|
45
+11%
|
17
-62%
|
12
-31%
|
10
-13%
|
13
+30%
|
13
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
3
|
2
|
4
|
5
|
2
|
6
|
7
|
1
|
5
|
7
|
12
|
8
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
68
|
0
|
11
|
14
|
1
|
4
|
3
|
0
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
2
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
25
|
0
|
7
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
0
|
0
|
0
|
1
|
5
|
9
|
25
|
25
|
37
|
6
|
5
|
4
|
4
|
1
|
37
|
45
|
47
|
51
|
0
|
0
|
0
|
1
|
0
|
|
| Total Current Liabilities |
1
|
0
|
0
|
0
|
4
|
8
|
30
|
30
|
95
|
52
|
50
|
20
|
17
|
16
|
37
|
45
|
54
|
51
|
53
|
1
|
2
|
2
|
2
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
47
|
57
|
0
|
25
|
0
|
0
|
0
|
48
|
38
|
29
|
30
|
33
|
32
|
30
|
33
|
34
|
31
|
33
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
6
|
25
|
3
|
5
|
2
|
7
|
35
|
42
|
51
|
63
|
70
|
30
|
35
|
39
|
39
|
42
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
59
|
52
|
3
|
5
|
21
|
6
|
7
|
7
|
8
|
10
|
12
|
13
|
16
|
19
|
21
|
23
|
|
| Total Liabilities |
1
N/A
|
0
-67%
|
0
N/A
|
0
-67%
|
4
+4 300%
|
9
+105%
|
75
+734%
|
136
+82%
|
149
+9%
|
139
-6%
|
84
-40%
|
19
-77%
|
40
+110%
|
63
+55%
|
46
-26%
|
38
-18%
|
41
+7%
|
32
-22%
|
28
-12%
|
14
-51%
|
15
+8%
|
15
+1%
|
16
+4%
|
15
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
54
|
54
|
55
|
60
|
117
|
85
|
97
|
132
|
257
|
488
|
491
|
491
|
491
|
494
|
493
|
493
|
493
|
506
|
521
|
521
|
521
|
526
|
535
|
538
|
|
| Retained Earnings |
53
|
54
|
54
|
55
|
55
|
8
|
22
|
47
|
79
|
74
|
172
|
284
|
357
|
365
|
441
|
476
|
468
|
479
|
487
|
502
|
508
|
514
|
520
|
544
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
20
|
19
|
20
|
0
|
20
|
0
|
0
|
20
|
19
|
18
|
16
|
17
|
17
|
17
|
4
|
|
| Total Equity |
0
N/A
|
0
N/A
|
1
N/A
|
5
+767%
|
61
+1 081%
|
77
+25%
|
73
-5%
|
85
+17%
|
178
+109%
|
395
+123%
|
301
-24%
|
187
-38%
|
134
-28%
|
108
-20%
|
52
-52%
|
17
-67%
|
5
-68%
|
8
+53%
|
16
+96%
|
3
-81%
|
3
N/A
|
5
-49%
|
3
+49%
|
2
+33%
|
|
| Total Liabilities & Equity |
1
N/A
|
0
-75%
|
1
+167%
|
5
+563%
|
66
+1 142%
|
86
+31%
|
148
+73%
|
222
+50%
|
326
+47%
|
534
+64%
|
384
-28%
|
206
-46%
|
175
-15%
|
170
-2%
|
98
-42%
|
55
-44%
|
46
-16%
|
40
-13%
|
45
+11%
|
17
-62%
|
12
-31%
|
10
-13%
|
13
+30%
|
13
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
7
|
37
|
98
|
126
|
131
|
179
|
242
|
323
|
330
|
330
|
330
|
335
|
11
|
11
|
11
|
18
|
26
|
26
|
26
|
47
|
205
|
321
|
|