First Time Loading...

Wagners Holding Company Ltd
ASX:WGN

Watchlist Manager
Wagners Holding Company Ltd Logo
Wagners Holding Company Ltd
ASX:WGN
Watchlist
Price: 0.95 AUD Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one WGN stock under the Base Case scenario is 3.29 AUD. Compared to the current market price of 0.95 AUD, Wagners Holding Company Ltd is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WGN Relative Value
Base Case
3.29 AUD
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
87
vs Industry
71
Median 3Y
0.5
Median 5Y
0.9
Industry
0.8
Forward
0.4
More Details
26.6
P/E
P/E
Price to Earnings
26.6
vs History
63
vs Industry
18
Median 3Y
28.4
Median 5Y
30.8
Industry
15.5
Forward
13.4
More Details
3.5
P/OCF
P/OCF
Price to OCF
3.5
vs History
85
vs Industry
53
Median 3Y
9.2
Median 5Y
10.2
Industry
9.3
More Details
11
P/FCFE
P/FCFE
Price to FCFE
11
vs History
58
vs Industry
31
Median 3Y
12.1
Median 5Y
11.8
Industry
14.1
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
71
vs Industry
36
Median 3Y
1.5
Median 5Y
2.2
Industry
1.2
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
95
vs Industry
52
Median 3Y
0.9
Median 5Y
1.3
Industry
1
Forward
0.7
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
95
vs Industry
68
Median 3Y
2.9
Median 5Y
3.6
Industry
5
More Details
11.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.5
vs History
95
vs Industry
29
Median 3Y
21.6
Median 5Y
22.3
Industry
9.5
Forward
5.9
More Details
11.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.5
vs History
95
vs Industry
35
Median 3Y
21.6
Median 5Y
22.3
Industry
12.5
Forward
11.7
More Details
7.2
EV/OCF
EV/OCF
Enterprise Value to OCF
7.2
vs History
85
vs Industry
41
Median 3Y
15.6
Median 5Y
14.9
Industry
10.9
More Details
8.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.5
vs History
47
vs Industry
34
Median 3Y
12.5
Median 5Y
8.3
Industry
13.7
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
66
vs Industry
33
Median 3Y
1.1
Median 5Y
1.3
Industry
0.8
More Details

Multiples Across Competitors

WGN Competitors Multiples
Wagners Holding Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Wagners Holding Company Ltd
ASX:WGN
178.2m AUD 0.3 26.6 11.5 11.5
IE
CRH PLC
LSE:CRH
43.6B GBP 1.6 17.1 68.2 93
CH
Holcim AG
SIX:HOLN
44.4B CHF 1.6 14.6 8.2 11.9
US
Martin Marietta Materials Inc
NYSE:MLM
37.4B USD 5.5 32 18.9 24.9
US
Vulcan Materials Co
NYSE:VMC
34.5B USD 4.4 37 18.8 27.2
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
2.8T INR 4 43.6 23 30.7
DE
HeidelbergCement AG
XETRA:HEI
17.3B EUR 0.8 9 5.3 7.8
IN
Grasim Industries Ltd
NSE:GRASIM
1.5T INR 1.2 27.5 8.4 10.3
DE
Heidelberg Materials AG
F:HEIU
17B EUR 0.8 8.8 5.2 7.7
CN
Anhui Conch Cement Co Ltd
SSE:600585
120.3B CNY 0.9 11.5 6 6
KR
Posco Chemical Co Ltd
KRX:003670
21.8T KRW 4.6 757.4 137.1 662.6

See Also

Summary
WGN intrinsic value, competitors valuation, and company profile.
DCF Valuation
WGN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WGN stock valuation using valuation multiples.
Wall Street Estimates
WGN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WGN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.