WGN Relative Valuation - Wagners Holding Company Ltd

Watchlist Manager

Watchlist

Price: 4.11 AUD -3.29% Market Closed

Market Cap: AU$820.8m

Relative Value

The Relative Value of one WGN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 4.11 AUD, Wagners Holding Company Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

WGN Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AU		Wagners Holding Company Ltd ASX:WGN	820.9m AUD	1.8	26.1	17.6	17.6
IE	C	CRH PLC NYSE:CRH	68.1B USD	1.8	18.2	10.8	15.2
CH		Holcim AG SIX:HOLN	35.8B CHF	2.2	2.6	11.1	16.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.6	43.8	21.1	29.3
DE		HeidelbergCement AG XETRA:HEI	30.7B EUR	1.2	4.2	3.6	4.2
US		Martin Marietta Materials Inc NYSE:MLM	34.3B USD	5.6	30.1	18.7	26.8
US		Vulcan Materials Co NYSE:VMC	33.7B USD	4.2	31.3	16.3	24.2
US	A	Amrize AG SIX:AMRZ	24.4B CHF	3.4	34.1	21.5	25
DE	H	Heidelberg Materials AG XMUN:HEI	19.4B EUR	0.7	2.5	2.5	2.9
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	42.3	8.7	11
CN		Anhui Conch Cement Co Ltd SSE:600585	128.5B CNY	1.5	14.5	9.3	9.3

				Revenue Growth	P/S to Growth
AU		Wagners Holding Company Ltd ASX:WGN	Average P/S: 2.5 1.8	11%	0.2
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.2	6%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.6	14%	0.3
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.6	9%	0.6
US		Vulcan Materials Co NYSE:VMC	4.2	6%	0.7
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.7	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	0%	N/A

				Earnings Growth	PEG
AU		Wagners Holding Company Ltd ASX:WGN	Average P/E: 22.7 26.1	29%	0.9
IE	C	CRH PLC NYSE:CRH	18.2	11%	1.7
CH		Holcim AG SIX:HOLN	2.6	-41%	N/A
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	43.8	31%	1.4
DE		HeidelbergCement AG XETRA:HEI	4.2	16%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	30.1	14%	2.2
US		Vulcan Materials Co NYSE:VMC	31.3	16%	2
US	A	Amrize AG SIX:AMRZ	34.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	42.3	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.5	14%	1

				EBITDA Growth	EV/EBITDA to Growth
AU		Wagners Holding Company Ltd ASX:WGN	Average EV/EBITDA: 12.8 17.6	46%	0.4
IE	C	CRH PLC NYSE:CRH	10.8	9%	1.2
CH		Holcim AG SIX:HOLN	11.1	15%	0.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.1	25%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.6	7%	0.5
US		Martin Marietta Materials Inc NYSE:MLM	18.7	12%	1.6
US		Vulcan Materials Co NYSE:VMC	16.3	11%	1.5
US	A	Amrize AG SIX:AMRZ	21.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.7	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.3	38%	0.2

				EBIT Growth	EV/EBIT to Growth
AU		Wagners Holding Company Ltd ASX:WGN	Average EV/EBIT: 16.6 17.6	24%	0.7
IE	C	CRH PLC NYSE:CRH	15.2	11%	1.4
CH		Holcim AG SIX:HOLN	16.7	21%	0.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29.3	29%	1
DE		HeidelbergCement AG XETRA:HEI	4.2	12%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	26.8	13%	2.1
US		Vulcan Materials Co NYSE:VMC	24.2	14%	1.7
US	A	Amrize AG SIX:AMRZ	25	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.9	12%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	11	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.3	16%	0.6

Wagners Holding Company Ltd
ASX:WGN

Relative Value

Valuation Multiples

Multiples Across Competitors

WGN Competitors Multiples
Wagners Holding Company Ltd Competitors

See Also

Company

Help

Tools

Stocks

Wagners Holding Company Ltd ASX:WGN

Relative Value

Valuation Multiples

Multiples Across Competitors

WGN Competitors Multiples Wagners Holding Company Ltd Competitors

See Also

Company

Help

Tools

Stocks

Wagners Holding Company Ltd
ASX:WGN

WGN Competitors Multiples
Wagners Holding Company Ltd Competitors