Westgold Resources Ltd
ASX:WGX

Watchlist Manager
Westgold Resources Ltd Logo
Westgold Resources Ltd
ASX:WGX
Watchlist
Price: 2.77 AUD
Market Cap: 2.6B AUD

Relative Value

The Relative Value of one WGX stock under the Base Case scenario is 6.14 AUD. Compared to the current market price of 2.77 AUD, Westgold Resources Ltd is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WGX Relative Value
Base Case
6.14 AUD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
49
Median 3Y
1.5
Median 5Y
1.5
Industry
1.8
Forward
1.8
vs History
33
vs Industry
4
Median 3Y
16.3
Median 5Y
15.8
Industry
16.4
Forward
12
vs History
4
vs Industry
17
Median 3Y
4.7
Median 5Y
4.2
Industry
9.7
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-12.3
Industry
16.2
vs History
61
vs Industry
42
Median 3Y
1.3
Median 5Y
1.4
Industry
1.7
vs History
28
vs Industry
49
Median 3Y
1.2
Median 5Y
1.3
Industry
2.1
Forward
1.7
vs History
65
vs Industry
30
Median 3Y
7.8
Median 5Y
8.1
Industry
7.4
vs History
47
vs Industry
15
Median 3Y
9.6
Median 5Y
9.6
Industry
10.6
Forward
4.3
vs History
47
vs Industry
17
Median 3Y
9.6
Median 5Y
9.6
Industry
13.5
Forward
7.2
vs History
4
vs Industry
22
Median 3Y
3.6
Median 5Y
3.6
Industry
11
vs History
vs Industry
Median 3Y
-15.6
Median 5Y
-15.6
Industry
14.6
vs History
71
vs Industry
48
Median 3Y
1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

WGX Competitors Multiples
Westgold Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Westgold Resources Ltd
ASX:WGX
2.6B AUD 1.6 21 9.5 9.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 372.4 35 393.3 19 525.4 22 406.7
ZA
Gold Fields Ltd
JSE:GFI
379.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
157.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
500.7B CNY 1.6 13.9 11.8 11.8
US
Newmont Corporation
NYSE:NEM
66.8B USD 3.4 13.2 7.4 10.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
81.2B CAD 6.7 25.2 11.1 15.8
AU
Greatland Gold PLC
ASX:GGP
84.6B AUD 4 953.6 4 759.5 -3 581.5 -2 888
CA
Wheaton Precious Metals Corp
TSX:WPM
55.7B CAD 28 65.9 39.2 52.8
CA
Barrick Gold Corp
TSX:ABX
49.5B CAD 2.7 15.6 5.5 7.6
RU
Polyus PAO
MOEX:PLZL
2.5T RUB 3.6 8.3 6.3 6.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Westgold Resources Ltd
ASX:WGX
Average EV/EBITDA: 2 452
9.5
94%
0.1
RU
P
Polyus PJSC
LSE:PLZL
19 525.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.4
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.1
9%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 581.5 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
39.2
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.5
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Westgold Resources Ltd
ASX:WGX
Average EV/EBIT: 2 815.1
9.5
58%
0.2
RU
P
Polyus PJSC
LSE:PLZL
22 406.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
19%
0.6
US
Newmont Corporation
NYSE:NEM
10.1
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.8
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 888 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
52.8
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.6
14%
0.5
RU
Polyus PAO
MOEX:PLZL
6.9
N/A N/A