Wellard Ltd
ASX:WLD
Cash Flow Statement
Cash Flow Statement
Wellard Ltd
| Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Stock-Based Compensation |
14
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Interest Paid |
(16)
|
(8)
|
(7)
|
(9)
|
(5)
|
(9)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(20)
N/A
|
(33)
-65%
|
(14)
+59%
|
(11)
+18%
|
(0)
+98%
|
33
N/A
|
15
-56%
|
1
-90%
|
14
+833%
|
10
-28%
|
11
+7%
|
11
+2%
|
17
+59%
|
16
-4%
|
2
-91%
|
(0)
N/A
|
4
N/A
|
3
-24%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
(100)
|
(51)
|
(11)
|
(14)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(7)
|
(4)
|
(1)
|
(3)
|
(4)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
(11)
|
(4)
|
(0)
|
34
|
27
|
6
|
11
|
37
|
75
|
53
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
|
| Cash from Investing Activities |
(111)
N/A
|
(55)
+51%
|
(11)
+80%
|
20
N/A
|
23
+16%
|
5
-80%
|
9
+98%
|
35
+294%
|
73
+107%
|
48
-35%
|
(7)
N/A
|
(4)
+44%
|
(1)
+67%
|
(3)
-130%
|
(4)
-18%
|
(1)
+63%
|
(0)
+100%
|
12
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Common Stock |
290
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
|
| Net Issuance of Debt |
(53)
|
77
|
(1)
|
(36)
|
(38)
|
(30)
|
(24)
|
(45)
|
(75)
|
(54)
|
(7)
|
(6)
|
(6)
|
(8)
|
(5)
|
(1)
|
(3)
|
(2)
|
|
| Other |
(92)
|
9
|
10
|
2
|
(1)
|
(2)
|
2
|
(1)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
145
N/A
|
86
-41%
|
26
-70%
|
(10)
N/A
|
(39)
-290%
|
(32)
+17%
|
(23)
+29%
|
(46)
-101%
|
(80)
-74%
|
(56)
+30%
|
(8)
+85%
|
(7)
+11%
|
(7)
+1%
|
(8)
-17%
|
(6)
+34%
|
(1)
+81%
|
(3)
-179%
|
(9)
-219%
|
|
| Change in Cash | |||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(1)
|
(2)
|
(1)
|
(4)
|
(1)
|
1
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Change in Cash |
14
N/A
|
(2)
N/A
|
1
N/A
|
(3)
N/A
|
(17)
-487%
|
1
N/A
|
(1)
N/A
|
(8)
-1 181%
|
6
N/A
|
1
-77%
|
(5)
N/A
|
(1)
+87%
|
9
N/A
|
5
-44%
|
(8)
N/A
|
(3)
+65%
|
1
N/A
|
6
+325%
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
(120)
N/A
|
(84)
+30%
|
(24)
+71%
|
(25)
-3%
|
(4)
+83%
|
31
N/A
|
13
-59%
|
(1)
N/A
|
12
N/A
|
4
-63%
|
3
-27%
|
7
+105%
|
16
+138%
|
13
-16%
|
(2)
N/A
|
(2)
+24%
|
4
N/A
|
3
-24%
|
|