First Time Loading...

Woodside Petroleum Ltd
ASX:WPL

Watchlist Manager
Woodside Petroleum Ltd Logo
Woodside Petroleum Ltd
ASX:WPL
Watchlist
Price: 31.57 AUD 2.77% Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

26.5B
+10%
Assets
Growth Rates:
1 Year
+8%
3 Years
-2%
5 Years
+7%
7 Years
+10%
10 Years
+14%
13B
+12%
Liabilities
Growth Rates:
1 Year
+4%
3 Years
+36%
5 Years
+31%
7 Years
+59%
10 Years
+23%
13.4B
+9%
Equity
Growth Rates:
1 Year
+11%
3 Years
-23%
5 Years
-9%
7 Years
-15%
10 Years
+6%

Balance Sheet Decomposition
Woodside Petroleum Ltd

26.5B
Assets
13B
Liabilities
26.5B
Assets
13B
Liabilities
Current Assets 4.3B
Cash & Short-Term Investments 3.3B
Receivables 368m
Other Current Assets 565m
Non-Current Assets 22.2B
Long-Term Investments 107m
PP&E 20.3B
Other Non-Current Assets 1.7B
Current Liabilities 2.6B
Accounts Payable 639m
Other Current Liabilities 2B
Non-Current Liabilities 10.4B
Long-Term Debt 6.3B
Other Non-Current Liabilities 4.1B

Balance Sheet
Woodside Petroleum Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021
Assets
Cash & Cash Equivalents
2 422
2 223
3 268
122
285
318
1 674
4 058
3 604
3 025
Cash
94
132
126
122
285
318
214
175
367
300
Cash Equivalents
2 328
2 091
3 142
0
0
0
1 460
3 883
3 237
2 725
Short-Term Investments
14
0
0
0
0
74
54
28
172
320
Total Receivables
574
453
478
595
448
406
487
343
303
368
Accounts Receivables
449
284
300
227
198
214
266
208
164
152
Other Receivables
125
169
178
368
250
192
221
135
139
216
Inventory
241
192
247
170
149
186
155
176
125
202
Other Current Assets
38
27
49
192
18
27
41
42
48
363
Total Current Assets
3 289
2 895
4 042
1 079
900
1 011
2 411
4 647
4 252
4 278
PP&E Net
20 555
19 633
18 881
21 840
22 673
23 069
23 243
23 232
18 495
20 343
PP&E Gross
20 555
19 633
18 881
21 840
22 673
23 069
23 243
23 232
18 495
20 343
Accumulated Depreciation
7 245
8 675
10 067
11 533
12 788
13 894
15 130
16 594
22 003
22 437
Note Receivable
0
0
63
80
0
0
193
227
404
653
Long-Term Investments
66
4
30
30
30
31
30
35
54
107
Other Long-Term Assets
900
1 238
1 066
810
988
1 147
1 211
1 212
1 418
1 093
Total Assets
24 810
N/A
23 770
-4%
24 082
+1%
23 839
-1%
24 753
+4%
25 399
+3%
27 088
+7%
29 353
+8%
24 623
-16%
26 474
+8%
Liabilities
Accounts Payable
268
216
286
283
197
237
212
224
100
191
Accrued Liabilities
0
295
213
252
250
207
189
230
335
327
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
575
1 177
629
77
76
76
79
146
870
468
Other Current Liabilities
1 522
676
813
692
440
522
565
531
789
1 636
Total Current Liabilities
2 365
2 364
1 941
1 304
963
1 042
1 045
1 131
2 094
2 622
Long-Term Debt
3 765
2 597
1 957
4 364
4 897
4 989
3 992
6 703
6 622
6 329
Deferred Income Tax
1 368
1 533
1 637
1 390
1 578
1 811
2 062
2 193
549
878
Minority Interest
679
733
783
799
823
830
833
792
800
786
Other Liabilities
1 485
1 318
1 888
1 756
1 653
1 646
1 667
1 917
2 483
2 416
Total Liabilities
9 662
N/A
8 545
-12%
8 206
-4%
9 613
+17%
9 914
+3%
10 318
+4%
9 599
-7%
12 736
+33%
12 548
-1%
13 031
+4%
Equity
Common Stock
6 547
6 547
6 547
6 547
6 919
6 919
8 880
9 010
9 297
9 409
Retained Earnings
7 887
7 961
8 608
6 930
7 169
7 418
7 861
6 865
2 079
3 671
Unrealized Security Profit/Loss
15
14
14
0
0
0
0
0
0
0
Treasury Stock
44
42
38
27
0
0
31
39
23
30
Other Equity
773
773
773
776
781
779
779
781
722
393
Total Equity
15 148
N/A
15 225
+1%
15 876
+4%
14 226
-10%
14 839
+4%
15 081
+2%
17 489
+16%
16 617
-5%
12 075
-27%
13 443
+11%
Total Liabilities & Equity
24 810
N/A
23 770
-4%
24 082
+1%
23 839
-1%
24 753
+4%
25 399
+3%
27 088
+7%
29 353
+8%
24 623
-16%
26 474
+8%
Shares Outstanding
Common Shares Outstanding
833
833
833
833
852
852
936
942
962
970

See Also

Summary
WPL intrinsic value, competitors valuation, and company profile.
DCF Valuation
WPL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WPL stock valuation using valuation multiples.
Wall Street Estimates
WPL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WPL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.