White Rock Minerals Ltd
ASX:WRM
Cash Flow Statement
Cash Flow Statement
White Rock Minerals Ltd
| Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-55%
|
(1)
-16%
|
(1)
-11%
|
(2)
-12%
|
(1)
+16%
|
(1)
+19%
|
(1)
+13%
|
(1)
-7%
|
(1)
-34%
|
(1)
+10%
|
(1)
+24%
|
(2)
-57%
|
(2)
-4%
|
(1)
+48%
|
(0)
+59%
|
(0)
+34%
|
(1)
-431%
|
(1)
+34%
|
(4)
-472%
|
(7)
-60%
|
|
| Investing Cash Flow | ||||||||||||||||||||||
| Capital Expenditures |
(5)
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(0)
|
(1)
|
(4)
|
(8)
|
(11)
|
(11)
|
|
| Other Items |
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Cash from Investing Activities |
(5)
N/A
|
(3)
+49%
|
(3)
+4%
|
(3)
-4%
|
(1)
+58%
|
(1)
+38%
|
(1)
-13%
|
(1)
+22%
|
(0)
+49%
|
(1)
-97%
|
(2)
-167%
|
(2)
-36%
|
(2)
+25%
|
(4)
-141%
|
(4)
+11%
|
(0)
+88%
|
(1)
-60%
|
(4)
-454%
|
(8)
-78%
|
(11)
-39%
|
(11)
-3%
|
|
| Financing Cash Flow | ||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
1
|
5
|
6
|
2
|
0
|
0
|
1
|
2
|
6
|
7
|
1
|
4
|
8
|
4
|
1
|
3
|
16
|
23
|
11
|
6
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
2
|
0
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
4
N/A
|
1
-83%
|
4
+615%
|
6
+43%
|
2
-70%
|
0
N/A
|
0
N/A
|
1
+180%
|
1
+5%
|
5
+319%
|
6
+12%
|
1
-84%
|
2
+101%
|
6
+200%
|
7
+9%
|
1
-84%
|
(0)
N/A
|
15
N/A
|
21
+41%
|
9
-57%
|
5
-52%
|
|
| Change in Cash | ||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(3)
N/A
|
(3)
-25%
|
0
N/A
|
2
+585%
|
(1)
N/A
|
(2)
-114%
|
(2)
+29%
|
(0)
+74%
|
(0)
+76%
|
3
N/A
|
3
-10%
|
(2)
N/A
|
(1)
+45%
|
0
N/A
|
2
+1 372%
|
0
-89%
|
(1)
N/A
|
10
N/A
|
13
+35%
|
(6)
N/A
|
(14)
-137%
|
|
| Free Cash Flow | ||||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(4)
+28%
|
(4)
-1%
|
(5)
-17%
|
(4)
+19%
|
(3)
+40%
|
(2)
+18%
|
(2)
+14%
|
(1)
+21%
|
(2)
-47%
|
(3)
-41%
|
(3)
-11%
|
(3)
-2%
|
(6)
-78%
|
(5)
+21%
|
(1)
+82%
|
(1)
-21%
|
(5)
-449%
|
(9)
-61%
|
(16)
-78%
|
(18)
-17%
|
|