Wt Financial Group Ltd
ASX:WTL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wt Financial Group Ltd
ASX:WTL
|
AU |
|
B
|
Beijing Health (Holdings) Ltd
HKEX:2389
|
HK |
|
Europap Tezol Kagit Sanayi Ve Ticaret AS
IST:TEZOL.E
|
TR |
|
Boliden AB
OTC:BDNNY
|
SE |
|
Catena Media PLC
STO:CTM
|
MT |
|
C
|
China State Construction Engineering Corp Ltd
SSE:601668
|
CN |
|
Formosa Petrochemical Corp
TWSE:6505
|
TW |
|
J
|
JTL Industries Ltd
BSE:534600
|
IN |
|
C
|
Costco Wholesale Corp
SWB:CTO
|
US |
|
E
|
Everest Re Group Ltd
LSE:0U96
|
BM |
|
Tohoku Steel Co Ltd
TSE:5484
|
JP |
|
G
|
Great Boulder Resources Ltd
ASX:GBR
|
AU |
Income Statement
Earnings Waterfall
Wt Financial Group Ltd
Income Statement
Wt Financial Group Ltd
| Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Revenue |
10
N/A
|
10
+8%
|
11
+9%
|
12
+7%
|
11
-9%
|
7
-37%
|
7
+5%
|
10
+40%
|
11
+2%
|
12
+11%
|
12
+4%
|
13
+5%
|
13
+1%
|
40
+216%
|
102
+152%
|
150
+47%
|
161
+7%
|
158
-2%
|
185
+17%
|
212
+14%
|
217
+2%
|
231
+6%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(35)
|
(93)
|
(137)
|
(145)
|
(142)
|
(167)
|
(192)
|
(197)
|
(210)
|
|
| Gross Profit |
9
N/A
|
10
+8%
|
11
+7%
|
11
+3%
|
10
-9%
|
6
-41%
|
4
-30%
|
5
+27%
|
5
+4%
|
6
+9%
|
5
-12%
|
4
-14%
|
4
-16%
|
5
+43%
|
9
+72%
|
13
+38%
|
15
+20%
|
16
+6%
|
18
+12%
|
20
+13%
|
20
-1%
|
21
+5%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(6)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(9)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(7)
|
(6)
|
(9)
|
(9)
|
(11)
|
(12)
|
(14)
|
(14)
|
(14)
|
|
| Selling, General & Administrative |
(5)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(6)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(12)
|
(13)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(3)
|
0
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Operating Income |
3
N/A
|
2
-22%
|
2
+6%
|
2
-9%
|
0
-82%
|
(4)
N/A
|
(5)
-16%
|
(2)
+54%
|
(1)
+59%
|
0
N/A
|
0
-11%
|
(0)
N/A
|
(0)
-35%
|
(2)
-332%
|
3
N/A
|
4
+16%
|
6
+42%
|
5
-3%
|
6
+2%
|
6
+6%
|
6
+2%
|
7
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
+8%
|
2
+9%
|
2
-9%
|
2
-24%
|
(4)
N/A
|
(6)
-46%
|
(2)
+59%
|
(1)
+48%
|
0
N/A
|
(1)
N/A
|
(1)
-61%
|
(4)
-162%
|
(2)
+43%
|
2
N/A
|
3
+38%
|
5
+51%
|
5
+3%
|
5
-4%
|
5
+7%
|
6
+7%
|
6
+3%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
2
|
2
|
2
|
1
|
1
|
(3)
|
(4)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(2)
|
2
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
|
| Net Income (Common) |
2
N/A
|
2
+1%
|
2
+3%
|
1
-7%
|
1
-35%
|
(3)
N/A
|
(4)
-34%
|
(2)
+61%
|
(1)
+45%
|
(0)
+99%
|
(1)
-4 846%
|
(1)
-66%
|
(3)
-233%
|
(2)
+44%
|
2
N/A
|
3
+62%
|
4
+36%
|
4
-2%
|
4
-5%
|
4
-2%
|
5
+23%
|
5
+6%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.01
-50%
|
-0.02
N/A
|
-0.03
-50%
|
-0.01
+67%
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
|