Western Yilgarn NL
ASX:WYX
Cash Flow Statement
Cash Flow Statement
Western Yilgarn NL
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
(1)
|
1
|
3
|
(0)
|
5
|
0
|
(6)
|
(0)
|
(1)
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
2
N/A
|
(2)
N/A
|
(1)
+55%
|
6
N/A
|
5
-22%
|
(6)
N/A
|
(5)
+9%
|
(0)
+92%
|
(1)
-224%
|
(0)
+78%
|
0
N/A
|
1
+111%
|
1
+22%
|
0
-83%
|
(1)
N/A
|
(2)
-22%
|
(1)
+19%
|
(2)
-53%
|
(3)
-44%
|
(3)
-4%
|
(2)
+28%
|
(1)
+55%
|
(0)
+59%
|
(0)
+69%
|
(0)
+39%
|
(0)
-146%
|
(2)
-1 193%
|
(3)
-14%
|
(2)
+37%
|
(2)
-10%
|
(2)
-13%
|
(2)
-5%
|
(1)
+37%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
5
|
4
|
(4)
|
(3)
|
(0)
|
(1)
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
0
-96%
|
(0)
N/A
|
(0)
+16%
|
0
N/A
|
(0)
N/A
|
(0)
+80%
|
5
N/A
|
4
-6%
|
(4)
N/A
|
(3)
+11%
|
(0)
+92%
|
(1)
-93%
|
1
N/A
|
1
-6%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-158%
|
(0)
+74%
|
(0)
+94%
|
0
N/A
|
0
+102%
|
0
-26%
|
0
-73%
|
0
+275%
|
2
+967%
|
1
-9%
|
(0)
N/A
|
(0)
-2 300%
|
(0)
-10%
|
(0)
+91%
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
2
|
1
|
|
| Net Issuance of Debt |
0
|
(1)
|
(1)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
(0)
N/A
|
(1)
-2 900%
|
(1)
-12%
|
1
N/A
|
1
-26%
|
(0)
N/A
|
0
N/A
|
0
-70%
|
0
-14%
|
0
-33%
|
(1)
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
3
+244%
|
4
+74%
|
3
-35%
|
0
-91%
|
(0)
N/A
|
(0)
+56%
|
0
N/A
|
0
N/A
|
0
N/A
|
5
+1 218%
|
4
-9%
|
(0)
N/A
|
(0)
+7%
|
1
N/A
|
1
+45%
|
1
-41%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
3
N/A
|
(3)
N/A
|
(2)
+17%
|
7
N/A
|
6
-17%
|
(6)
N/A
|
(5)
+18%
|
4
N/A
|
3
-28%
|
(4)
N/A
|
(4)
-8%
|
0
N/A
|
2
+270%
|
1
-43%
|
(0)
N/A
|
(2)
-240%
|
(0)
+72%
|
1
N/A
|
2
+163%
|
(0)
N/A
|
(2)
-9 041%
|
(1)
+52%
|
(0)
+78%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
4
+1 114%
|
3
-22%
|
(2)
N/A
|
(2)
-12%
|
(1)
+42%
|
(1)
+35%
|
(1)
+30%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
(2)
N/A
|
(1)
+31%
|
6
N/A
|
5
-16%
|
(6)
N/A
|
(5)
+11%
|
(0)
+95%
|
(1)
-352%
|
(0)
+74%
|
0
N/A
|
1
+111%
|
1
+22%
|
0
-83%
|
(1)
N/A
|
(2)
-21%
|
(1)
+19%
|
(2)
-60%
|
(3)
-41%
|
(3)
-1%
|
(2)
+28%
|
(1)
+55%
|
(0)
+59%
|
(0)
+69%
|
(0)
+39%
|
(0)
-146%
|
(2)
-1 193%
|
(3)
-14%
|
(2)
+37%
|
(2)
-13%
|
(2)
-13%
|
(2)
-2%
|
(1)
+37%
|
|