Ten Sixty Four Ltd
ASX:X64
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ten Sixty Four Ltd
ASX:X64
|
AU |
|
Korea Zinc Inc
KRX:010130
|
KR |
|
ILLA SpA
MIL:ILLA
|
IT |
|
P
|
Park Elektrik Uretim Madencilik Sanayi ve Ticaret AS
IST:PRKME.E
|
TR |
|
R
|
Roadside Real Estate PLC
LSE:ROAD
|
UK |
|
Ritchie Bros Auctioneers Inc
TSX:RBA
|
CA |
|
Kesar Terminals & Infrastructure Ltd
BSE:533289
|
IN |
|
Cyanconnode Holdings PLC
LSE:CYAN
|
UK |
Income Statement
Earnings Waterfall
Ten Sixty Four Ltd
Income Statement
Ten Sixty Four Ltd
| Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
1
+1 100%
|
4
+208%
|
13
+254%
|
17
+27%
|
11
-32%
|
16
+43%
|
26
+62%
|
36
+35%
|
62
+73%
|
95
+54%
|
132
+39%
|
150
+14%
|
112
-25%
|
81
-28%
|
93
+14%
|
101
+9%
|
82
-18%
|
84
+2%
|
112
+34%
|
123
+10%
|
130
+6%
|
128
-2%
|
109
-15%
|
100
-8%
|
118
+18%
|
125
+5%
|
115
-8%
|
129
+12%
|
146
+13%
|
148
+1%
|
186
+26%
|
179
-4%
|
147
-18%
|
140
-5%
|
154
+10%
|
115
-25%
|
23
-80%
|
7
-72%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(6)
|
(9)
|
(11)
|
(16)
|
(23)
|
(28)
|
(30)
|
(24)
|
(21)
|
(28)
|
(34)
|
(31)
|
(43)
|
(59)
|
(72)
|
(75)
|
(73)
|
(68)
|
(67)
|
(77)
|
(83)
|
(81)
|
(75)
|
(82)
|
(91)
|
(106)
|
(105)
|
(101)
|
(101)
|
(110)
|
(76)
|
(14)
|
(4)
|
|
| Gross Profit |
0
N/A
|
1
N/A
|
1
+133%
|
10
+579%
|
13
+38%
|
7
-44%
|
11
+45%
|
17
+63%
|
25
+43%
|
46
+85%
|
72
+57%
|
104
+44%
|
120
+16%
|
88
-27%
|
60
-31%
|
64
+7%
|
67
+4%
|
51
-24%
|
41
-19%
|
53
+28%
|
51
-3%
|
55
+8%
|
55
-2%
|
41
-25%
|
33
-19%
|
41
+24%
|
41
+1%
|
34
-18%
|
54
+60%
|
64
+19%
|
57
-12%
|
80
+42%
|
74
-8%
|
46
-38%
|
39
-16%
|
44
+13%
|
39
-10%
|
9
-77%
|
3
-67%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(10)
|
(7)
|
(3)
|
(3)
|
(6)
|
(8)
|
(9)
|
(11)
|
(12)
|
(12)
|
(17)
|
(17)
|
(11)
|
(10)
|
(10)
|
(269)
|
(8)
|
(10)
|
(11)
|
(13)
|
(17)
|
(102)
|
(23)
|
(20)
|
(24)
|
(23)
|
(11)
|
(15)
|
(17)
|
(32)
|
(15)
|
(68)
|
(7)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(2)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
(3)
|
(4)
|
(5)
|
(7)
|
(11)
|
(11)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(11)
|
(16)
|
(13)
|
(21)
|
(11)
|
(22)
|
(8)
|
(10)
|
(7)
|
(12)
|
(10)
|
(13)
|
(10)
|
(7)
|
|
| Research & Development |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(7)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(2)
|
(1)
|
(2)
|
(9)
|
(2)
|
(1)
|
(2)
|
(261)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(87)
|
0
|
(7)
|
0
|
(13)
|
0
|
(7)
|
(3)
|
(20)
|
0
|
(57)
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-36%
|
(2)
-7%
|
4
N/A
|
7
+57%
|
0
-97%
|
1
+450%
|
10
+827%
|
22
+117%
|
43
+93%
|
66
+55%
|
96
+45%
|
111
+15%
|
77
-31%
|
48
-37%
|
53
+9%
|
50
-5%
|
35
-31%
|
31
-12%
|
43
+41%
|
41
-5%
|
(214)
N/A
|
46
N/A
|
31
-34%
|
22
-29%
|
28
+29%
|
24
-15%
|
(68)
N/A
|
31
N/A
|
44
+41%
|
33
-26%
|
58
+76%
|
63
+9%
|
31
-51%
|
22
-29%
|
12
-47%
|
25
+112%
|
(59)
N/A
|
(4)
+93%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(5)
|
0
|
2
|
8
|
5
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(260)
|
0
|
0
|
(55)
|
(71)
|
(16)
|
(81)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(13)
|
0
|
(55)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-27%
|
(2)
-21%
|
4
N/A
|
7
+64%
|
0
N/A
|
1
N/A
|
10
+920%
|
22
+117%
|
43
+93%
|
66
+55%
|
96
+45%
|
111
+15%
|
77
-31%
|
48
-37%
|
53
+9%
|
50
-5%
|
35
-31%
|
31
-12%
|
43
+41%
|
(219)
N/A
|
(213)
+3%
|
46
N/A
|
(25)
N/A
|
(49)
-98%
|
12
N/A
|
(57)
N/A
|
(68)
-18%
|
31
N/A
|
45
+42%
|
33
-26%
|
58
+76%
|
62
+7%
|
31
-51%
|
4
-87%
|
12
+199%
|
(29)
N/A
|
(52)
-79%
|
0
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
(1)
|
1
|
2
|
(2)
|
(4)
|
(8)
|
(13)
|
2
|
7
|
5
|
8
|
(3)
|
(13)
|
(15)
|
(8)
|
(1)
|
4
|
(14)
|
(17)
|
(1)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
4
|
7
|
0
|
(1)
|
9
|
21
|
40
|
66
|
96
|
110
|
76
|
49
|
54
|
50
|
35
|
31
|
43
|
(218)
|
(212)
|
44
|
(29)
|
(57)
|
(1)
|
(56)
|
(61)
|
36
|
53
|
30
|
45
|
47
|
22
|
3
|
15
|
(43)
|
(68)
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-27%
|
(2)
-21%
|
4
N/A
|
7
+64%
|
0
N/A
|
(1)
N/A
|
9
N/A
|
21
+122%
|
40
+91%
|
66
+65%
|
96
+45%
|
110
+15%
|
76
-31%
|
49
-36%
|
54
+9%
|
50
-7%
|
35
-31%
|
31
-11%
|
43
+38%
|
(218)
N/A
|
(212)
+3%
|
44
N/A
|
(29)
N/A
|
(57)
-97%
|
(1)
+98%
|
(56)
-6 073%
|
(61)
-10%
|
36
N/A
|
53
+44%
|
30
-44%
|
45
+53%
|
47
+4%
|
22
-53%
|
3
-87%
|
15
+447%
|
(43)
N/A
|
(69)
-59%
|
(0)
+100%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
0.05
N/A
|
0.08
+60%
|
0
N/A
|
-0.01
N/A
|
0.06
N/A
|
0.13
+117%
|
0.24
+85%
|
0.38
+58%
|
0.52
+37%
|
0.59
+13%
|
0.41
-31%
|
0.26
-37%
|
0.28
+8%
|
0.26
-7%
|
0.18
-31%
|
0.15
-17%
|
0.21
+40%
|
-1.04
N/A
|
-0.99
+5%
|
0.21
N/A
|
-0.14
N/A
|
-0.27
-93%
|
0
N/A
|
-0.27
N/A
|
-0.3
-11%
|
0.17
N/A
|
0.24
+41%
|
0.14
-42%
|
0.22
+57%
|
0.22
N/A
|
0.1
-55%
|
0.01
-90%
|
0.07
+600%
|
-0.19
N/A
|
-0.33
-74%
|
0
N/A
|
|