Xanadu Mines Ltd
ASX:XAM
Intrinsic Value
The intrinsic value of one XAM stock under the Base Case scenario is 0.001 AUD. Compared to the current market price of 0.08 AUD, Xanadu Mines Ltd is Overvalued by 99%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Xanadu Mines Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Xanadu Mines Ltd
Balance Sheet Decomposition
Xanadu Mines Ltd
Current Assets | 6.3m |
Cash & Short-Term Investments | 6.2m |
Receivables | 149k |
Other Current Assets | 33k |
Non-Current Assets | 65m |
Long-Term Investments | 55.2m |
PP&E | 9.8m |
Free Cash Flow Analysis
Xanadu Mines Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Xanadu Mines Ltd
Revenue
|
122k
AUD
|
Operating Expenses
|
-5.2m
AUD
|
Operating Income
|
-5.1m
AUD
|
Other Expenses
|
-1.9m
AUD
|
Net Income
|
-7m
AUD
|
XAM Profitability Score
Profitability Due Diligence
Xanadu Mines Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Xanadu Mines Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
XAM Solvency Score
Solvency Due Diligence
Xanadu Mines Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Xanadu Mines Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XAM Price Targets Summary
Xanadu Mines Ltd
According to Wall Street analysts, the average 1-year price target for XAM is 0.18 AUD with a low forecast of 0.18 AUD and a high forecast of 0.19 AUD.
Dividends
Current shareholder yield for XAM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one XAM stock under the Base Case scenario is 0.001 AUD.
Compared to the current market price of 0.08 AUD, Xanadu Mines Ltd is Overvalued by 99%.