First Time Loading...
X

Xanadu Mines Ltd
ASX:XAM

Watchlist Manager
Xanadu Mines Ltd
ASX:XAM
Watchlist
Price: 0.066 AUD -2.94% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

XAM's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Xanadu Mines Ltd. engages in exploration and development of mineral properties. [ Read More ]

The intrinsic value of one XAM stock under the Base Case scenario is 0.0005 AUD. Compared to the current market price of 0.066 AUD, Xanadu Mines Ltd is Overvalued by 99%.

Key Points:
XAM Intrinsic Value
Base Case
0.0005 AUD
Overvaluation 99%
Intrinsic Value
Price
X
Worst Case
Base Case
Best Case

Valuation Backtest
Xanadu Mines Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling XAM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xanadu Mines Ltd

Provide an overview of the primary business activities
of Xanadu Mines Ltd.

What unique competitive advantages
does Xanadu Mines Ltd hold over its rivals?

What risks and challenges
does Xanadu Mines Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xanadu Mines Ltd.

Provide P/S
for Xanadu Mines Ltd.

Provide P/E
for Xanadu Mines Ltd.

Provide P/OCF
for Xanadu Mines Ltd.

Provide P/FCFE
for Xanadu Mines Ltd.

Provide P/B
for Xanadu Mines Ltd.

Provide EV/S
for Xanadu Mines Ltd.

Provide EV/GP
for Xanadu Mines Ltd.

Provide EV/EBITDA
for Xanadu Mines Ltd.

Provide EV/EBIT
for Xanadu Mines Ltd.

Provide EV/OCF
for Xanadu Mines Ltd.

Provide EV/FCFF
for Xanadu Mines Ltd.

Provide EV/IC
for Xanadu Mines Ltd.

Show me price targets
for Xanadu Mines Ltd made by professional analysts.

What are the Revenue projections
for Xanadu Mines Ltd?

How accurate were the past Revenue estimates
for Xanadu Mines Ltd?

What are the Net Income projections
for Xanadu Mines Ltd?

How accurate were the past Net Income estimates
for Xanadu Mines Ltd?

What are the EPS projections
for Xanadu Mines Ltd?

How accurate were the past EPS estimates
for Xanadu Mines Ltd?

What are the EBIT projections
for Xanadu Mines Ltd?

How accurate were the past EBIT estimates
for Xanadu Mines Ltd?

Compare the revenue forecasts
for Xanadu Mines Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xanadu Mines Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xanadu Mines Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xanadu Mines Ltd compared to its peers.

Compare the P/E ratios
of Xanadu Mines Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xanadu Mines Ltd with its peers.

Analyze the financial leverage
of Xanadu Mines Ltd compared to its main competitors.

Show all profitability ratios
for Xanadu Mines Ltd.

Provide ROE
for Xanadu Mines Ltd.

Provide ROA
for Xanadu Mines Ltd.

Provide ROIC
for Xanadu Mines Ltd.

Provide ROCE
for Xanadu Mines Ltd.

Provide Gross Margin
for Xanadu Mines Ltd.

Provide Operating Margin
for Xanadu Mines Ltd.

Provide Net Margin
for Xanadu Mines Ltd.

Provide FCF Margin
for Xanadu Mines Ltd.

Show all solvency ratios
for Xanadu Mines Ltd.

Provide D/E Ratio
for Xanadu Mines Ltd.

Provide D/A Ratio
for Xanadu Mines Ltd.

Provide Interest Coverage Ratio
for Xanadu Mines Ltd.

Provide Altman Z-Score Ratio
for Xanadu Mines Ltd.

Provide Quick Ratio
for Xanadu Mines Ltd.

Provide Current Ratio
for Xanadu Mines Ltd.

Provide Cash Ratio
for Xanadu Mines Ltd.

What is the historical Revenue growth
over the last 5 years for Xanadu Mines Ltd?

What is the historical Net Income growth
over the last 5 years for Xanadu Mines Ltd?

What is the current Free Cash Flow
of Xanadu Mines Ltd?

Financials

Balance Sheet Decomposition
Xanadu Mines Ltd

Current Assets 7.8m
Cash & Short-Term Investments 7.3m
Receivables 138k
Other Current Assets 368k
Non-Current Assets 58.3m
Long-Term Investments 50.6m
PP&E 7.7m
Current Liabilities 1.6m
Accounts Payable 1.5m
Accrued Liabilities 107k
Other Current Liabilities 61k
Non-Current Liabilities 196k
Long-Term Debt 134k
Other Non-Current Liabilities 62k
Efficiency

Earnings Waterfall
Xanadu Mines Ltd

Revenue
9k AUD
Operating Expenses
-6.3m AUD
Operating Income
-6.2m AUD
Other Expenses
-1.3m AUD
Net Income
-7.6m AUD

Free Cash Flow Analysis
Xanadu Mines Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

XAM Profitability Score
Profitability Due Diligence

Xanadu Mines Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Declining ROIC
Declining ROE
31/100
Profitability
Score

Xanadu Mines Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

XAM Solvency Score
Solvency Due Diligence

Xanadu Mines Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Xanadu Mines Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XAM Price Targets Summary
Xanadu Mines Ltd

Wall Street analysts forecast XAM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XAM is 0.07 AUD .

Lowest
Price Target
Not Available
Average
Price Target
0.07 AUD
6% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

XAM Price
Xanadu Mines Ltd

1M 1M
+18%
6M 6M
-6%
1Y 1Y
+32%
3Y 3Y
-10%
5Y 5Y
-30%
10Y 10Y
+32%
Annual Price Range
0.066
52w Low
0.039
52w High
0.115
Price Metrics
Average Annual Return -17.91%
Standard Deviation of Annual Returns 35.83%
Max Drawdown -78%
Shares Statistics
Market Capitalization 112.3m AUD
Shares Outstanding 1 716 009 984
Percentage of Shares Shorted
N/A

XAM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xanadu Mines Ltd

Country

Mongolia

Industry

Metals & Mining

Market Cap

112.3m AUD

Dividend Yield

0%

Description

Xanadu Mines Ltd. engages in exploration and development of mineral properties. The firm is engaged in the exploration and development of its various mineral exploration projects in Mongolia. The firm focuses on the exploration for copper and gold. The firm operates through the Mongolian exploration projects segment. The firm's projects include Kharmagtai Copper-gold Project, Oyut Ulaan Project and Sharchuluut Project. The Kharmagtai project is located within the Omnogovi Province, approximately 420 kilometers southeast of Ulaanbaatar and approximately 120 kilometers north of the Oyu Tolgoi deposit. The Oyut Ulaan copper-gold project is located in the Dornogovi Province of southern Mongolia, approximately 70 kilometers west of the industrial center of Sainshand. The Sharchuluut project is an early-stage project focused on an advanced argillic (high-sulfidation lithocap) alteration above a deeper porphyry center.

Contact

Suite 23, Building 9B, Olympic Street, Khoroo 1, Sukhbaatar District, Ulaanbaatar
+97670120211.0
http://www.xanadumines.com

IPO

2010-12-21

Employees

-

Officers

Executive Chairman & MD
Mr. Colin Francis Moorhead B.Sc.
Co-Founder, Country Manager & Executive Director
Mr. Ganbayar Lkhagvasuren M.IBL
Chief Development Officer & CFO
Mr. Spencer Cole B.Sc., C.P.A., M.B.A., M.Sc.
Chief Operating Officer
Mr. Munkhsaikhan Dambiinyam M.Sc., MSc Fin
Vice President of Exploration
Dr. Andrew Lachlan Stewart B.Sc., BSc, M.A.I.C.D., MAIG, MSEG
Chief Geologist
Mr. Matthew Brown B.Sc.
Show More
Company Secretary
Mr. William Hundy B.Com., B.Sc., L.L.B.
Development Project Director
Mr. Stefan Pierrou
Show Less

See Also

Discover More
What is the Intrinsic Value of one XAM stock?

The intrinsic value of one XAM stock under the Base Case scenario is 0.0005 AUD.

Is XAM stock undervalued or overvalued?

Compared to the current market price of 0.066 AUD, Xanadu Mines Ltd is Overvalued by 99%.