x

xReality Group Ltd
ASX:XRG

Watchlist Manager
xReality Group Ltd
ASX:XRG
Watchlist
Price: 0.03 AUD -6.25% Market Closed
Market Cap: 17.1m AUD

Intrinsic Value

XRG doesn't have a meaningful market cap.

The intrinsic value of one XRG stock under the Base Case scenario is 0.04 AUD. Compared to the current market price of 0.03 AUD, xReality Group Ltd is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XRG Intrinsic Value
0.04 AUD
Undervaluation 28%
Intrinsic Value
Price
x
Worst Case
Base Case
Best Case

Valuation History
xReality Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
XRG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for XRG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

xReality Group Ltd
ASX:XRG
AU
Hotels, Restaurants & Leisure
Market Cap
17.1m AUD
IPO
Dec 13, 2012
AU
Hotels, Restaurants & Leisure
Market Cap
17.1m AUD
IPO
Dec 13, 2012
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about xReality Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
xReality Group Ltd

Current Assets 4m
Cash & Short-Term Investments 1.7m
Receivables 1.7m
Other Current Assets 567.2k
Non-Current Assets 38.6m
Long-Term Investments 753.9k
PP&E 31.2m
Intangibles 5.9m
Other Non-Current Assets 718.5k
Efficiency

Free Cash Flow Analysis
xReality Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
xReality Group Ltd

Revenue
11.6m AUD
Cost of Revenue
-1.9m AUD
Gross Profit
9.7m AUD
Operating Expenses
-11.5m AUD
Operating Income
-1.8m AUD
Other Expenses
-1.8m AUD
Net Income
-3.6m AUD
Fundamental Scores

XRG Profitability Score
Profitability Due Diligence

xReality Group Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Negative ROIC
28/100
Profitability
Score

xReality Group Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

XRG Solvency Score
Solvency Due Diligence

xReality Group Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
17/100
Solvency
Score

xReality Group Ltd's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XRG Price Targets Summary
xReality Group Ltd

There are no price targets for XRG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

xReality Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for XRG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

XRG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one XRG stock?

The intrinsic value of one XRG stock under the Base Case scenario is 0.04 AUD.

Is XRG stock undervalued or overvalued?

Compared to the current market price of 0.03 AUD, xReality Group Ltd is Undervalued by 28%.

Back to Top