First Time Loading...

Xero Ltd
ASX:XRO

Watchlist Manager
Xero Ltd Logo
Xero Ltd
ASX:XRO
Watchlist
Price: 120.24 AUD 0.36% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Xero Ltd. engages in the provision of online business solutions for small businesses and their advisors. [ Read More ]

The intrinsic value of one XRO stock under the Base Case scenario is 47.24 AUD. Compared to the current market price of 120.24 AUD, Xero Ltd is Overvalued by 61%.

Key Points:
XRO Intrinsic Value
Base Case
47.24 AUD
Overvaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xero Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling XRO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xero Ltd

Provide an overview of the primary business activities
of Xero Ltd.

What unique competitive advantages
does Xero Ltd hold over its rivals?

What risks and challenges
does Xero Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xero Ltd.

Provide P/S
for Xero Ltd.

Provide P/E
for Xero Ltd.

Provide P/OCF
for Xero Ltd.

Provide P/FCFE
for Xero Ltd.

Provide P/B
for Xero Ltd.

Provide EV/S
for Xero Ltd.

Provide EV/GP
for Xero Ltd.

Provide EV/EBITDA
for Xero Ltd.

Provide EV/EBIT
for Xero Ltd.

Provide EV/OCF
for Xero Ltd.

Provide EV/FCFF
for Xero Ltd.

Provide EV/IC
for Xero Ltd.

Show me price targets
for Xero Ltd made by professional analysts.

What are the Revenue projections
for Xero Ltd?

How accurate were the past Revenue estimates
for Xero Ltd?

What are the Net Income projections
for Xero Ltd?

How accurate were the past Net Income estimates
for Xero Ltd?

What are the EPS projections
for Xero Ltd?

How accurate were the past EPS estimates
for Xero Ltd?

What are the EBIT projections
for Xero Ltd?

How accurate were the past EBIT estimates
for Xero Ltd?

Compare the revenue forecasts
for Xero Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xero Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xero Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xero Ltd compared to its peers.

Compare the P/E ratios
of Xero Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xero Ltd with its peers.

Analyze the financial leverage
of Xero Ltd compared to its main competitors.

Show all profitability ratios
for Xero Ltd.

Provide ROE
for Xero Ltd.

Provide ROA
for Xero Ltd.

Provide ROIC
for Xero Ltd.

Provide ROCE
for Xero Ltd.

Provide Gross Margin
for Xero Ltd.

Provide Operating Margin
for Xero Ltd.

Provide Net Margin
for Xero Ltd.

Provide FCF Margin
for Xero Ltd.

Show all solvency ratios
for Xero Ltd.

Provide D/E Ratio
for Xero Ltd.

Provide D/A Ratio
for Xero Ltd.

Provide Interest Coverage Ratio
for Xero Ltd.

Provide Altman Z-Score Ratio
for Xero Ltd.

Provide Quick Ratio
for Xero Ltd.

Provide Current Ratio
for Xero Ltd.

Provide Cash Ratio
for Xero Ltd.

What is the historical Revenue growth
over the last 5 years for Xero Ltd?

What is the historical Net Income growth
over the last 5 years for Xero Ltd?

What is the current Free Cash Flow
of Xero Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xero Ltd.

Financials

Balance Sheet Decomposition
Xero Ltd

Current Assets 1.4B
Cash & Short-Term Investments 1.3B
Receivables 149.3m
Other Current Assets 18.6m
Non-Current Assets 1.2B
PP&E 133.9m
Intangibles 983.4m
Other Non-Current Assets 101.5m
Current Liabilities 228.5m
Accounts Payable 75.9m
Accrued Liabilities 76.7m
Other Current Liabilities 76m
Non-Current Liabilities 1.2B
Long-Term Debt 1.2B
Other Non-Current Liabilities 50.6m
Efficiency

Earnings Waterfall
Xero Ltd

Revenue
1.5B NZD
Cost of Revenue
-192.1m NZD
Gross Profit
1.3B NZD
Operating Expenses
-1.2B NZD
Operating Income
144.6m NZD
Other Expenses
-187.9m NZD
Net Income
-43.3m NZD

Free Cash Flow Analysis
Xero Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

XRO Profitability Score
Profitability Due Diligence

Xero Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
46/100
Profitability
Score

Xero Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

XRO Solvency Score
Solvency Due Diligence

Xero Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
58/100
Solvency
Score

Xero Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XRO Price Targets Summary
Xero Ltd

Wall Street analysts forecast XRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XRO is 133.17 AUD with a low forecast of 83.86 AUD and a high forecast of 166.95 AUD.

Lowest
Price Target
83.86 AUD
30% Downside
Average
Price Target
133.17 AUD
11% Upside
Highest
Price Target
166.95 AUD
39% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

XRO Price
Xero Ltd

1M 1M
-10%
6M 6M
+13%
1Y 1Y
+29%
3Y 3Y
-16%
5Y 5Y
+123%
10Y 10Y
+329%
Annual Price Range
120.24
52w Low
90.97
52w High
138.01
Price Metrics
Average Annual Return 20.11%
Standard Deviation of Annual Returns 60.01%
Max Drawdown -58%
Shares Statistics
Market Capitalization 18.2B AUD
Shares Outstanding 152 517 000
Percentage of Shares Shorted
N/A

XRO Return Decomposition
Main factors of price return

What is price return decomposition?

XRO News

Other Videos

Company Profile

Xero Ltd Logo
Xero Ltd

Country

New Zealand

Industry

Technology

Market Cap

18.2B AUD

Dividend Yield

0%

Description

Xero Ltd. engages in the provision of online business solutions for small businesses and their advisors. The firm offers a cloud-based accounting software. Its segments include Australia and New Zealand (ANZ) and International. The features and tools of its software platform include accept payments, asset management, advisor tools, bank connections, bank reconciliation, business performance dashboard, contacts and smartlists, dashboard, data capture, expenses, files, GST returns, inventory, invoicing, multi-currency accounting, pay bills, payroll, project management, purchase orders, projects, quotes, reporting and search. The company also offers its Xero mobile application. The features of its mobile application include manage invoices, bank reconciliation, manage contracts, monitor spending and reporting on the go. The company also offers cloud-based lending platform that enables businesses to access capital through invoice financing. The firm serves various industries, such as retail, high tech, non-profit, hospitality, startups and construction.

Contact

WELLINGTON
19-23 Taranaki St, Te Aro
https://www.xero.com/nz/

IPO

2012-11-08

Employees

3 642

Officers

Chief Executive Officer
Ms. Sukhinder Singh Cassidy
Chief Financial Officer
Ms. Kirsty Godfrey-Billy
Chief Business Operations & Strategy Officer
Mr. Angad Soin
Head of Investor Relations
Mr. Toby Langley C.F.A.
Company Secretary & Chief Legal Officer
Mr. Damien Coleman BEc, FCIS, GAICD, LLB (Hons)
Chief Marketing Officer
Mr. Michael Strickman
Show More
Chief People Officer
Ms. Nicole Reid
Managing Director of UK & Emerging Markets
Mr. Alexander von Schirmeister
Chief Product Officer
Ms. Diya Jolly
Chief Revenue Officer
Ms. Ashley Hansen Grech
Show Less

See Also

Discover More
What is the Intrinsic Value of one XRO stock?

The intrinsic value of one XRO stock under the Base Case scenario is 47.24 AUD.

Is XRO stock undervalued or overvalued?

Compared to the current market price of 120.24 AUD, Xero Ltd is Overvalued by 61%.