First Time Loading...

Xtek Ltd
ASX:XTE

Watchlist Manager
Xtek Ltd Logo
Xtek Ltd
ASX:XTE
Watchlist
Price: 0.35 AUD -0.71% Market Closed
Updated: May 3, 2024

Intrinsic Value

XTEK Ltd. provides security services. [ Read More ]

The intrinsic value of one XTE stock under the Base Case scenario is 0.63 AUD. Compared to the current market price of 0.35 AUD, Xtek Ltd is Undervalued by 44%.

Key Points:
XTE Intrinsic Value
Base Case
0.63 AUD
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xtek Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling XTE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xtek Ltd

Provide an overview of the primary business activities
of Xtek Ltd.

What unique competitive advantages
does Xtek Ltd hold over its rivals?

What risks and challenges
does Xtek Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xtek Ltd.

Provide P/S
for Xtek Ltd.

Provide P/E
for Xtek Ltd.

Provide P/OCF
for Xtek Ltd.

Provide P/FCFE
for Xtek Ltd.

Provide P/B
for Xtek Ltd.

Provide EV/S
for Xtek Ltd.

Provide EV/GP
for Xtek Ltd.

Provide EV/EBITDA
for Xtek Ltd.

Provide EV/EBIT
for Xtek Ltd.

Provide EV/OCF
for Xtek Ltd.

Provide EV/FCFF
for Xtek Ltd.

Provide EV/IC
for Xtek Ltd.

Show me price targets
for Xtek Ltd made by professional analysts.

What are the Revenue projections
for Xtek Ltd?

How accurate were the past Revenue estimates
for Xtek Ltd?

What are the Net Income projections
for Xtek Ltd?

How accurate were the past Net Income estimates
for Xtek Ltd?

What are the EPS projections
for Xtek Ltd?

How accurate were the past EPS estimates
for Xtek Ltd?

What are the EBIT projections
for Xtek Ltd?

How accurate were the past EBIT estimates
for Xtek Ltd?

Compare the revenue forecasts
for Xtek Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xtek Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xtek Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xtek Ltd compared to its peers.

Compare the P/E ratios
of Xtek Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xtek Ltd with its peers.

Analyze the financial leverage
of Xtek Ltd compared to its main competitors.

Show all profitability ratios
for Xtek Ltd.

Provide ROE
for Xtek Ltd.

Provide ROA
for Xtek Ltd.

Provide ROIC
for Xtek Ltd.

Provide ROCE
for Xtek Ltd.

Provide Gross Margin
for Xtek Ltd.

Provide Operating Margin
for Xtek Ltd.

Provide Net Margin
for Xtek Ltd.

Provide FCF Margin
for Xtek Ltd.

Show all solvency ratios
for Xtek Ltd.

Provide D/E Ratio
for Xtek Ltd.

Provide D/A Ratio
for Xtek Ltd.

Provide Interest Coverage Ratio
for Xtek Ltd.

Provide Altman Z-Score Ratio
for Xtek Ltd.

Provide Quick Ratio
for Xtek Ltd.

Provide Current Ratio
for Xtek Ltd.

Provide Cash Ratio
for Xtek Ltd.

What is the historical Revenue growth
over the last 5 years for Xtek Ltd?

What is the historical Net Income growth
over the last 5 years for Xtek Ltd?

What is the current Free Cash Flow
of Xtek Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xtek Ltd.

Financials

Balance Sheet Decomposition
Xtek Ltd

Balance Sheet Decomposition is not available for
Xtek Ltd
Efficiency

Earnings Waterfall
Xtek Ltd

Revenue
89.5m AUD
Cost of Revenue
-55.7m AUD
Gross Profit
33.7m AUD
Operating Expenses
-24.4m AUD
Operating Income
9.4m AUD
Other Expenses
-3.3m AUD
Net Income
6.1m AUD

Free Cash Flow Analysis
Xtek Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

XTE Profitability Score
Profitability Due Diligence

Xtek Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Operating Income
50/100
Profitability
Score

Xtek Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

XTE Solvency Score
Solvency Due Diligence

Xtek Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low Interest Coverage
38/100
Solvency
Score

Xtek Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XTE Price Targets Summary
Xtek Ltd

Wall Street analysts forecast XTE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XTE is 0.7 AUD .

Lowest
Price Target
Not Available
Average
Price Target
0.7 AUD
100% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

XTE Price
Xtek Ltd

1M 1M
-
6M 6M
-31%
1Y 1Y
-9%
3Y 3Y
-31%
5Y 5Y
-17%
10Y 10Y
+1%
Annual Price Range
0.35
52w Low
0.275
52w High
0.505
Price Metrics
Average Annual Return 33.89%
Standard Deviation of Annual Returns 92.58%
Max Drawdown -82%
Shares Statistics
Market Capitalization 35.7m AUD
Shares Outstanding 102 048 653
Percentage of Shares Shorted
N/A

XTE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Xtek Ltd Logo
Xtek Ltd

Country

Australia

Industry

Aerospace & Defense

Market Cap

35.7m AUD

Dividend Yield

0%

Description

XTEK Ltd. provides security services. The company is headquartered in Canberra, Australian Capital Territory. The company went IPO on 2005-09-15. The firm is focused on developing and commercializing its technologies by leveraging its established distribution network. Its technologies include XTclave and XTatlas. Its XTclave technology provides ballistic products and composite solutions, which includes armor, lightweight tactical and human load carriage equipment, robotic mechanical systems and unmanned craft. Its XTatlas technology provides real time contextual video by connecting sensor data to the geospatial domain. Its XT atlas ingests and visualizes full motion video (FMV) from manned and unmanned ground and aerial platforms. The company XTatlas provides solutions for western military forces and other government agencies. The company also supplies and maintain Small Unmanned Aerial Systems (SUAS) networks for XTatlas software applications.

Contact

AUSTRALIAN CAPITAL TERRITORY
Canberra
3 Faulding St, Symonston
+61261635588.0
http://www.xtek.net/

IPO

2005-09-15

Employees

-

Officers

Group Chief Exec. Officer
Mr. Scott Alexander Basham
Head of Corp. Services & Company Sec.
Mr. Lawrence A. Gardiner DSA
Group Chief Financial Officer
Ms. Jacqui Myers
Head of Engineering Devel. - Adelaide Office
Dr. David Thompson

See Also

Discover More
What is the Intrinsic Value of one XTE stock?

The intrinsic value of one XTE stock under the Base Case scenario is 0.63 AUD.

Is XTE stock undervalued or overvalued?

Compared to the current market price of 0.35 AUD, Xtek Ltd is Undervalued by 44%.