Yellow Brick Road Holdings Ltd
ASX:YBR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Yellow Brick Road Holdings Ltd
ASX:YBR
|
AU |
|
M
|
Mulia Boga Raya PT
IDX:KEJU
|
ID |
|
N
|
Nexus Minerals Ltd
ASX:NXM
|
AU |
|
H
|
Hargreaves Lansdown PLC
LSE:HL
|
UK |
|
Weebit Nano Ltd
ASX:WBT
|
AU |
|
Willdan Group Inc
NASDAQ:WLDN
|
US |
|
AIX Inc
NASDAQ:AIFU
|
CN |
Income Statement
Earnings Waterfall
Yellow Brick Road Holdings Ltd
Income Statement
Yellow Brick Road Holdings Ltd
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
3
N/A
|
2
-48%
|
8
+388%
|
13
+61%
|
11
-16%
|
13
+14%
|
15
+15%
|
18
+20%
|
25
+41%
|
31
+23%
|
32
+4%
|
76
+138%
|
162
+115%
|
218
+34%
|
215
-1%
|
206
-4%
|
219
+6%
|
223
+2%
|
227
+2%
|
206
-9%
|
201
-2%
|
199
-1%
|
179
-10%
|
187
+5%
|
168
-10%
|
222
+32%
|
308
+39%
|
288
-7%
|
190
-34%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
2
N/A
|
1
-38%
|
8
+730%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(7)
|
(12)
|
(13)
|
(18)
|
(21)
|
(24)
|
(30)
|
(36)
|
(37)
|
(80)
|
(160)
|
(210)
|
(210)
|
(198)
|
(206)
|
(210)
|
(218)
|
(199)
|
(197)
|
(189)
|
(161)
|
(168)
|
(149)
|
(204)
|
(291)
|
(268)
|
(170)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(7)
|
(10)
|
(10)
|
(13)
|
(16)
|
(18)
|
(23)
|
(28)
|
(30)
|
(71)
|
(148)
|
(195)
|
(191)
|
(183)
|
(193)
|
(196)
|
(203)
|
(184)
|
(183)
|
(178)
|
(151)
|
(160)
|
(140)
|
(194)
|
(280)
|
(254)
|
(157)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(10)
|
(13)
|
(16)
|
(13)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(10)
|
(9)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(11)
|
|
| Operating Income |
(1)
N/A
|
(3)
-150%
|
1
N/A
|
2
+58%
|
(2)
N/A
|
(5)
-156%
|
(6)
-28%
|
(6)
-5%
|
(6)
+10%
|
(5)
+5%
|
(5)
+6%
|
(4)
+18%
|
2
N/A
|
8
+238%
|
6
-26%
|
8
+37%
|
12
+62%
|
14
+11%
|
10
-28%
|
7
-33%
|
4
-37%
|
10
+147%
|
18
+73%
|
19
+7%
|
19
-1%
|
17
-7%
|
17
-2%
|
20
+17%
|
21
+3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(29)
|
(29)
|
12
|
7
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(4)
|
(9)
|
(13)
|
(16)
|
(13)
|
(10)
|
(12)
|
(12)
|
(13)
|
(15)
|
(16)
|
(15)
|
(15)
|
(18)
|
(17)
|
(18)
|
(23)
|
(25)
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
N/A
|
1
N/A
|
1
+67%
|
(3)
N/A
|
(6)
-112%
|
(7)
-24%
|
(7)
-4%
|
(7)
+7%
|
(7)
+2%
|
(9)
-35%
|
(13)
-42%
|
(11)
+16%
|
(9)
+13%
|
(13)
-40%
|
(6)
+50%
|
2
N/A
|
2
+0%
|
(1)
N/A
|
(34)
-2 583%
|
(36)
-8%
|
8
N/A
|
10
+14%
|
4
-63%
|
(1)
N/A
|
(1)
-132%
|
(3)
-96%
|
(5)
-78%
|
(5)
-11%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
6
|
3
|
1
|
(1)
|
(1)
|
1
|
4
|
5
|
(1)
|
(3)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
1
|
1
|
(3)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(4)
|
(3)
|
(10)
|
(5)
|
1
|
1
|
(1)
|
(29)
|
(31)
|
7
|
7
|
3
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
+14%
|
1
N/A
|
1
N/A
|
(3)
N/A
|
(6)
-112%
|
(7)
-24%
|
(7)
-4%
|
(7)
+7%
|
(7)
+2%
|
(9)
-35%
|
(10)
-8%
|
(3)
+73%
|
(2)
+6%
|
(10)
-297%
|
(5)
+46%
|
1
N/A
|
1
-19%
|
(1)
N/A
|
(35)
-5 226%
|
(37)
-7%
|
1
N/A
|
6
+717%
|
2
-63%
|
(0)
N/A
|
(1)
-132%
|
(2)
-130%
|
(4)
-59%
|
(4)
+10%
|
|
| EPS (Diluted) |
-0.2
N/A
|
-0.17
+15%
|
0.01
N/A
|
0.01
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.05
-25%
|
-0.01
+80%
|
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.12
N/A
|
-0.13
-8%
|
0
N/A
|
0.02
N/A
|
0.01
-50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|