Yowie Group Ltd
ASX:YOW
Intrinsic Value
The intrinsic value of one
YOW
stock under the Base Case scenario is
0.043
AUD.
Compared to the current market price of 0.014 AUD,
Yowie Group Ltd
is
Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Yowie Group Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Yowie Group Ltd
Balance Sheet Decomposition
Yowie Group Ltd
| Current Assets | 8.6m |
| Cash & Short-Term Investments | 1.6m |
| Receivables | 2.2m |
| Other Current Assets | 4.8m |
| Non-Current Assets | 3.1m |
| PP&E | 402.9k |
| Intangibles | 444.2k |
| Other Non-Current Assets | 2.2m |
Free Cash Flow Analysis
Yowie Group Ltd
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Yowie Group Ltd
|
Revenue
|
14.7m
USD
|
|
Cost of Revenue
|
-8.8m
USD
|
|
Gross Profit
|
5.9m
USD
|
|
Operating Expenses
|
-8.8m
USD
|
|
Operating Income
|
-2.9m
USD
|
|
Other Expenses
|
235.3k
USD
|
|
Net Income
|
-2.6m
USD
|
YOW Profitability Score
Profitability Due Diligence
Yowie Group Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Yowie Group Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
YOW Solvency Score
Solvency Due Diligence
Yowie Group Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Yowie Group Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YOW Price Targets Summary
Yowie Group Ltd
Dividends
Current shareholder yield for
YOW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
YOW
stock under the Base Case scenario is
0.043
AUD.
Compared to the current market price of 0.014 AUD,
Yowie Group Ltd
is
Undervalued by 67%.