
Zimplats Holdings Ltd
ASX:ZIM

Intrinsic Value
The intrinsic value of one
ZIM
stock under the Base Case scenario is
28.93
AUD.
Compared to the current market price of 15.02 AUD,
Zimplats Holdings Ltd
is
Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zimplats Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Zimplats Holdings Ltd
Balance Sheet Decomposition
Zimplats Holdings Ltd
Current Assets | 545.4m |
Cash & Short-Term Investments | 59.4m |
Receivables | 269.2m |
Other Current Assets | 216.8m |
Non-Current Assets | 2B |
Long-Term Investments | 2m |
PP&E | 2B |
Other Non-Current Assets | 9.1m |
Free Cash Flow Analysis
Zimplats Holdings Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Zimplats Holdings Ltd
Revenue
|
744.6m
USD
|
Cost of Revenue
|
-666.2m
USD
|
Gross Profit
|
78.4m
USD
|
Operating Expenses
|
-9.7m
USD
|
Operating Income
|
68.7m
USD
|
Other Expenses
|
-47.6m
USD
|
Net Income
|
21.1m
USD
|
ZIM Profitability Score
Profitability Due Diligence
Zimplats Holdings Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Zimplats Holdings Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
ZIM Solvency Score
Solvency Due Diligence
Zimplats Holdings Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Zimplats Holdings Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZIM Price Targets Summary
Zimplats Holdings Ltd
Dividends
Current shareholder yield for ZIM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZIM
stock under the Base Case scenario is
28.93
AUD.
Compared to the current market price of 15.02 AUD,
Zimplats Holdings Ltd
is
Undervalued by 48%.