Zelira Therapeutics Ltd
ASX:ZLD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zelira Therapeutics Ltd
ASX:ZLD
|
AU |
|
Gas Plus SpA
MIL:GSP
|
IT |
|
Redsun Services Group Ltd
HKEX:1971
|
CN |
|
Weikeng Industrial Co Ltd
TWSE:3033
|
TW |
|
Ardea Resources Ltd
ASX:ARL
|
AU |
|
Hyundai Motor Co
LSE:HYUD
|
KR |
|
I
|
Icandy Interactive Ltd
ASX:ICI
|
AU |
|
Unisplendour Corp Ltd
SZSE:000938
|
CN |
|
P
|
Patentus SA
WSE:PAT
|
PL |
|
B
|
Blue Chip India Ltd
NSE:BLUECHIP
|
IN |
|
C
|
Changjiang & Jinggong Steel Building Group Co Ltd
SSE:600496
|
CN |
Income Statement
Earnings Waterfall
Zelira Therapeutics Ltd
Income Statement
Zelira Therapeutics Ltd
| Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
0
-70%
|
0
+9%
|
11
+4 442%
|
21
+94%
|
21
-3%
|
0
-100%
|
(10)
N/A
|
0
N/A
|
0
+69%
|
0
-27%
|
0
+69%
|
1
+85%
|
0
-54%
|
0
-87%
|
0
N/A
|
0
N/A
|
0
-33%
|
0
N/A
|
0
N/A
|
0
-42%
|
0
N/A
|
0
N/A
|
0
+270%
|
0
+1 578%
|
0
+87%
|
1
+79%
|
0
-19%
|
1
+90%
|
2
+110%
|
1
-42%
|
2
+50%
|
2
+34%
|
1
-38%
|
3
+122%
|
2
-22%
|
1
-75%
|
2
+194%
|
0
-94%
|
0
-57%
|
0
-98%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(9)
|
(15)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
+380%
|
2
+767%
|
6
+177%
|
14
+143%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
+23%
|
0
-76%
|
2
+346%
|
2
-7%
|
0
-90%
|
1
+607%
|
0
-99%
|
0
-95%
|
(0)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(4)
|
(11)
|
(23)
|
(22)
|
(0)
|
13
|
(1)
|
(20)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
(10)
|
(10)
|
(11)
|
(14)
|
(12)
|
(6)
|
(7)
|
(5)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(4)
|
(14)
|
(24)
|
(15)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(8)
|
(9)
|
(5)
|
(10)
|
(8)
|
(11)
|
(5)
|
(5)
|
(3)
|
(1)
|
(1)
|
|
| Research & Development |
0
|
(0)
|
0
|
(0)
|
0
|
(4)
|
0
|
(0)
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
5
|
4
|
(1)
|
0
|
13
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(0)
|
1
|
1
|
1
|
|
| Operating Income |
(0)
N/A
|
(1)
-187%
|
(4)
-363%
|
(9)
-120%
|
(17)
-99%
|
(8)
+55%
|
(0)
+97%
|
3
N/A
|
(1)
N/A
|
(20)
-1 916%
|
(1)
+95%
|
(1)
+33%
|
0
N/A
|
(0)
N/A
|
(1)
-200%
|
(1)
+3%
|
(0)
+50%
|
(0)
+3%
|
(0)
+4%
|
(0)
-44%
|
(0)
-6%
|
(0)
+3%
|
(0)
+1%
|
(1)
-275%
|
(2)
-64%
|
(2)
+5%
|
(2)
+2%
|
(3)
-29%
|
(3)
-16%
|
(4)
-17%
|
(7)
-74%
|
(8)
-19%
|
(8)
+4%
|
(10)
-29%
|
(12)
-16%
|
(10)
+13%
|
(6)
+42%
|
(6)
+1%
|
(5)
+14%
|
(3)
+33%
|
(3)
+21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
3
|
1
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(3)
|
(19)
|
(12)
|
13
|
0
|
(19)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(31)
|
(31)
|
(0)
|
(1)
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-174%
|
(1)
-75%
|
(11)
-628%
|
(38)
-252%
|
(19)
+49%
|
13
N/A
|
3
-80%
|
(20)
N/A
|
(20)
N/A
|
(2)
+92%
|
(0)
+72%
|
0
N/A
|
(0)
N/A
|
(1)
-39%
|
(1)
+8%
|
(0)
+47%
|
(0)
+3%
|
(0)
+3%
|
(0)
-34%
|
(0)
-3%
|
(1)
-70%
|
(1)
-32%
|
(5)
-503%
|
(6)
-14%
|
(2)
+74%
|
(2)
-8%
|
(3)
-91%
|
(4)
-8%
|
(4)
-14%
|
(7)
-72%
|
(8)
-15%
|
(9)
-6%
|
(11)
-24%
|
(12)
-17%
|
(10)
+16%
|
(6)
+40%
|
(37)
-489%
|
(37)
+1%
|
(5)
+87%
|
(4)
+21%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(10)
|
(38)
|
(19)
|
13
|
3
|
(20)
|
(20)
|
(2)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(5)
|
(6)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(7)
|
(8)
|
(9)
|
(11)
|
(12)
|
(10)
|
(6)
|
(37)
|
(37)
|
(5)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-174%
|
(1)
-6%
|
(10)
-1 040%
|
(38)
-272%
|
(19)
+49%
|
13
N/A
|
3
-80%
|
(20)
N/A
|
(20)
N/A
|
(2)
+92%
|
(0)
+72%
|
0
N/A
|
(0)
N/A
|
(1)
-39%
|
(1)
+8%
|
(0)
+47%
|
(0)
+3%
|
(0)
+3%
|
(0)
-34%
|
(0)
-3%
|
(1)
-70%
|
(1)
-32%
|
(5)
-503%
|
(6)
-14%
|
(2)
+74%
|
(2)
-8%
|
(3)
-91%
|
(4)
-8%
|
(4)
-14%
|
(7)
-72%
|
(8)
-15%
|
(9)
-6%
|
(10)
-20%
|
(12)
-17%
|
(10)
+17%
|
(6)
+44%
|
(36)
-554%
|
(37)
0%
|
(5)
+87%
|
(4)
+25%
|
|
| EPS (Diluted) |
-0.29
N/A
|
-0.62
-114%
|
-0.62
N/A
|
-5.89
-850%
|
-17.67
-200%
|
-6.86
+61%
|
2.65
N/A
|
0.07
-97%
|
-0.67
N/A
|
-0.34
+49%
|
-0.03
+91%
|
-0.01
+67%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-1.39
-13 800%
|
-0.02
+99%
|
-2.18
-10 800%
|
0
N/A
|
-0.4
N/A
|
0
N/A
|
-0.83
N/A
|
-0.94
-13%
|
-1.45
-54%
|
-1.29
+11%
|
-1.28
+1%
|
-1.56
-22%
|
-1.49
+4%
|
-1.04
+30%
|
-0.55
+47%
|
-3.23
-487%
|
-3.22
+0%
|
-0.43
+87%
|
-0.32
+26%
|
|