Zinc of Ireland NL
ASX:ZMI
Cash Flow Statement
Cash Flow Statement
Zinc of Ireland NL
| Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(2)
-31%
|
(3)
-62%
|
(3)
-30%
|
(3)
+16%
|
(2)
+19%
|
(2)
+7%
|
(2)
+17%
|
(2)
+6%
|
(1)
+51%
|
(0)
+49%
|
(0)
-10%
|
(0)
-3%
|
(1)
-31%
|
(1)
+15%
|
(1)
-52%
|
(1)
-46%
|
(1)
+10%
|
(1)
+14%
|
(1)
-27%
|
(1)
+13%
|
(1)
+32%
|
(1)
-23%
|
(1)
+25%
|
(0)
+27%
|
(0)
+5%
|
(0)
-12%
|
(0)
+5%
|
(0)
+5%
|
(0)
+13%
|
(1)
-62%
|
(0)
+37%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+41%
|
(1)
-400%
|
(1)
-14%
|
0
N/A
|
0
-11%
|
(0)
N/A
|
(1)
-588%
|
(1)
+7%
|
(0)
+96%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-92%
|
(1)
-53%
|
(1)
+2%
|
(1)
+12%
|
(2)
-79%
|
(3)
-18%
|
(1)
+51%
|
(0)
+85%
|
(0)
+6%
|
(0)
-63%
|
(1)
-111%
|
(1)
-61%
|
(1)
+13%
|
(1)
-8%
|
(1)
-55%
|
(1)
+23%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
2
|
5
|
5
|
2
|
2
|
1
|
2
|
3
|
1
|
0
|
0
|
1
|
1
|
0
|
4
|
4
|
2
|
4
|
3
|
3
|
2
|
0
|
0
|
0
|
2
|
3
|
2
|
0
|
0
|
2
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
2
+174%
|
5
+105%
|
4
-9%
|
2
-54%
|
2
+8%
|
1
-34%
|
2
+23%
|
2
+29%
|
1
-39%
|
1
-48%
|
(0)
N/A
|
1
N/A
|
1
+17%
|
0
-75%
|
4
+1 890%
|
3
-2%
|
2
-35%
|
4
+76%
|
3
-34%
|
3
+23%
|
2
-28%
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+1 343%
|
3
+79%
|
2
-39%
|
0
-79%
|
0
N/A
|
2
N/A
|
2
0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
1
+149%
|
(0)
N/A
|
(1)
-450%
|
0
N/A
|
(1)
N/A
|
(1)
+23%
|
(0)
+98%
|
0
N/A
|
0
-46%
|
(1)
N/A
|
0
N/A
|
0
-28%
|
(0)
N/A
|
2
N/A
|
1
-40%
|
(0)
N/A
|
2
N/A
|
0
-85%
|
0
-86%
|
(1)
N/A
|
(2)
-118%
|
(1)
+62%
|
(1)
+32%
|
1
N/A
|
2
+98%
|
0
-77%
|
(1)
N/A
|
(1)
-48%
|
0
N/A
|
1
+140%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(2)
-35%
|
(3)
-91%
|
(4)
-23%
|
(3)
+25%
|
(2)
+19%
|
(2)
+9%
|
(2)
+17%
|
(2)
+6%
|
(1)
+51%
|
(0)
+49%
|
(0)
-10%
|
(0)
-3%
|
(1)
-31%
|
(1)
+15%
|
(1)
-155%
|
(2)
-60%
|
(2)
-14%
|
(2)
+7%
|
(3)
-25%
|
(4)
-28%
|
(3)
+9%
|
(2)
+32%
|
(1)
+59%
|
(1)
+27%
|
(1)
-6%
|
(1)
-51%
|
(1)
-31%
|
(1)
+10%
|
(1)
-1%
|
(2)
-58%
|
(1)
+30%
|
|