Zimi Ltd
ASX:ZMM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zimi Ltd
ASX:ZMM
|
AU |
|
Asetek A/S
OSE:ASTK
|
DK |
|
D
|
Datang International Power Generation Co Ltd
HKEX:991
|
CN |
|
B
|
Blue Jet Healthcare Ltd
NSE:BLUEJET
|
IN |
|
SBS Holdings Inc
TSE:2384
|
JP |
|
Daiken Corp
TSE:7905
|
JP |
|
Neo-Neon Holdings Ltd
HKEX:1868
|
HK |
|
S
|
Super Group Ltd
JSE:SPG
|
ZA |
|
E
|
EPIC Energy Ltd
BSE:530407
|
IN |
|
Singer India Ltd
BSE:505729
|
IN |
|
AsiaInfo Technologies Ltd
HKEX:1675
|
CN |
|
Polyrocks Chemical Co Ltd
SSE:688669
|
CN |
|
Grand Ocean Advanced Resources Co Ltd
HKEX:65
|
HK |
|
AquaBounty Technologies Inc
NASDAQ:AQB
|
US |
|
Haverty Furniture Companies Inc
NYSE:HVT
|
US |
|
H
|
HP Inc
BMV:HPQ
|
US |
|
Nippon Aqua Co Ltd
TSE:1429
|
JP |
|
AdvanSix Inc
NYSE:ASIX
|
US |
|
Z
|
Zhongnongfa Seed Industry Group Co Ltd
SSE:600313
|
CN |
|
T
|
Tinna Rubber and Infrastructure Ltd
BSE:530475
|
IN |
|
BAIC Motor Corp Ltd
HKEX:1958
|
CN |
|
K
|
Kamei Corp
TSE:8037
|
JP |
|
Olectra Greentech Ltd
NSE:OLECTRA
|
IN |
Income Statement
Earnings Waterfall
Zimi Ltd
Income Statement
Zimi Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-78%
|
0
-83%
|
3
+14 896%
|
3
+12%
|
0
-85%
|
0
-51%
|
3
+1 049%
|
3
+28%
|
1
-62%
|
1
-34%
|
2
+131%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(0)
|
(0)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
-78%
|
0
-74%
|
(0)
N/A
|
0
N/A
|
0
-25%
|
(0)
N/A
|
0
N/A
|
1
+50%
|
0
-50%
|
0
-33%
|
1
+143%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(5)
|
(9)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Selling, General & Administrative |
0
|
(1)
|
0
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
(3)
|
(6)
|
(2)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Operating Income |
(5)
N/A
|
(9)
-62%
|
(4)
+53%
|
(5)
-36%
|
(5)
+6%
|
(5)
-5%
|
(5)
+0%
|
(4)
+18%
|
(3)
+24%
|
(3)
+5%
|
(3)
+3%
|
(2)
+36%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(11)
N/A
|
(9)
+20%
|
(4)
+53%
|
(5)
-30%
|
(5)
+7%
|
(5)
-9%
|
(5)
0%
|
(4)
+19%
|
(3)
+23%
|
(3)
-2%
|
(3)
+5%
|
(2)
+37%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Income from Continuing Operations |
(11)
|
(9)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
|
| Net Income (Common) |
(11)
N/A
|
(9)
+20%
|
(3)
+67%
|
(4)
-42%
|
(5)
-20%
|
(5)
-9%
|
(5)
0%
|
(4)
+19%
|
(3)
+23%
|
(3)
-2%
|
(3)
+5%
|
(2)
+37%
|
|
| EPS (Diluted) |
-1.24
N/A
|
-0.62
+50%
|
-0.11
+82%
|
-0.09
+18%
|
-0.07
+22%
|
-0.07
N/A
|
-0.05
+29%
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
|