Watchlist Manager

Watchlist

Price: 3.357 EUR 0.3%

Market Cap: 7.8B EUR

Income Statement

Net Interest Income

Non Interest Income

Currency: EUR

		Sep-2001	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025
Revenue
Net Interest Income		687	710	521	564	539	732	773	809	849	892	815	980	1 016	1 055	1 203	1 126	1 175	1 218	1 279	1 330	1 376	1 418	1 435	1 472	1 526	1 605	1 685	1 751	1 800	1 799	1 759	1 746	1 741	1 763	1 816	1 835	1 831	1 819	3 165	3 153	3 149	1 784	1 766	1 677	1 555	1 383	1 290	1 345	1 463	1 658	1 806	1 865	1 905	1 919	1 929	1 935	1 936	1 898	1 899	1 893	1 886	1 924	1 911	1 928	1 933	1 943	1 904	1 869	1 809	1 756	1 701	1 630	1 587	1 547	1 540	1 542	1 541	1 527	1 546	1 526	1 463	1 376	1 260	1 191	1 212	1 174	1 463	1 601	1 739	1 653	1 650	2 042	1 975	1 645	2 038	1 601
Interest Income		1 801	1 754	1 319	1 211	1 034	1 387	1 379	1 380	1 372	1 395	1 405	1 439	1 484	1 542	1 594	1 662	1 741	1 785	1 963	2 152	2 374	2 377	2 545	2 728	2 910	3 407	3 646	3 899	4 185	4 407	4 449	4 368	4 174	3 875	3 685	3 575	3 511	3 543	6 205	6 245	6 313	3 719	3 734	3 644	3 476	3 304	3 235	3 314	3 406	3 512	3 514	3 429	3 346	3 247	3 181	3 120	3 069	2 973	2 909	2 815	2 709	2 669	2 580	2 550	2 523	2 514	2 470	2 409	2 339	2 278	2 208	2 145	2 088	2 109	2 097	2 127	2 144	2 057	2 146	2 093	2 024	1 888	1 887	1 840	1 872	1 888	2 296	2 789	3 360	3 576	3 831	4 000	4 090	4 408	4 379	4 291
Interest Expense		1 114	1 044	983	646	679	655	606	572	523	502	590	459	469	487	391	536	566	567	683	822	998	959	1 110	1 256	1 383	1 801	1 962	2 149	2 385	2 608	2 690	2 623	2 433	2 112	1 869	1 740	1 680	1 725	3 040	3 092	3 164	1 936	1 968	1 968	1 921	1 920	1 945	1 969	1 943	1 855	1 708	1 564	1 440	1 328	1 252	1 185	1 133	1 075	1 010	922	822	745	669	622	590	572	566	540	529	522	508	515	501	562	557	584	603	530	535	567	495	512	526	649	660	518	718	1 188	1 444	1 923	2 181	3 010	3 167	2 763	2 765	2 689
Non Interest Income		631	561	452	522	409	494	527	494	466	360	492	542	548	503	550	513	515	470	512	525	523	503	565	590	625	593	667	700	690	595	578	584	610	492	623	560	488	447	867	861	923	409	212	185	98	152	3 930	4 027	4 068	4 045	612	559	606	826	529	510	446	615	445	524	547	697	592	551	619	716	824	866	934	980	877	921	867	908	956	940	880	1 135	1 106	1 148	1 162	765	850	1 043	1 113	995	985	687	597	568	633	779	789	674	963	841
Revenue		1 318 N/A	1 271 -4%	972 -23%	1 087 +12%	947 -13%	1 225 +29%	1 300 +6%	1 303 +0%	1 315 +1%	1 253 -5%	1 307 +4%	1 521 +16%	1 564 +3%	1 558 0%	1 753 +12%	1 638 -7%	1 690 +3%	1 688 0%	1 792 +6%	1 855 +4%	1 899 +2%	1 921 +1%	2 000 +4%	2 062 +3%	2 152 +4%	2 198 +2%	2 352 +7%	2 451 +4%	2 490 +2%	2 393 -4%	2 337 -2%	2 330 0%	2 350 +1%	2 255 -4%	2 438 +8%	2 395 -2%	2 319 -3%	2 265 -2%	4 032 +78%	4 014 0%	4 072 +1%	2 193 -46%	1 978 -10%	1 862 -6%	1 653 -11%	1 536 -7%	5 220 +240%	5 372 +3%	5 531 +3%	5 703 +3%	2 418 -58%	2 424 +0%	2 511 +4%	2 745 +9%	2 457 -10%	2 444 -1%	2 382 -3%	2 513 +6%	2 343 -7%	2 418 +3%	2 433 +1%	2 621 +8%	2 503 -4%	2 478 -1%	2 552 +3%	2 659 +4%	2 728 +3%	2 735 +0%	2 743 +0%	2 736 0%	2 577 -6%	2 551 -1%	2 454 -4%	2 455 +0%	2 496 +2%	2 482 -1%	2 421 -2%	2 662 +10%	2 652 0%	2 674 +1%	2 625 -2%	2 141 -18%	2 109 -1%	2 234 +6%	2 325 +4%	2 168 -7%	2 449 +13%	2 287 -7%	2 335 +2%	2 222 -5%	2 282 +3%	2 821 +24%	2 764 -2%	2 319 -16%	3 001 +29%	2 443 -19%
Pre-Tax Income
Loan Loss Provision		(124)	(138)	(102)	(114)	(114)	(157)	(166)	(175)	(183)	(194)	(201)	(208)	(221)	(229)	(242)	(247)	(251)	(255)	(255)	(261)	(254)	(254)	(251)	(226)	(223)	(227)	(232)	(266)	(335)	(542)	(632)	(727)	(773)	(676)	(719)	(771)	(824)	(885)	(1 590)	(1 640)	(1 712)	(1 130)	(1 190)	(1 318)	(1 472)	(1 667)	(1 851)	(1 931)	(1 971)	(1 923)	(1 812)	(1 680)	(1 524)	(1 847)	(1 879)	(3 205)	(3 129)	(2 988)	(2 817)	(1 495)	(1 494)	(1 168)	(1 161)	(1 028)	(1 068)	(1 005)	(1 101)	(1 242)	(1 257)	(1 731)	(1 608)	(1 506)	(1 457)	(990)	(1 087)	(1 096)	(1 002)	(1 319)	(1 399)	(1 269)	(1 538)	(1 433)	(1 134)	(1 279)	(926)	(561)	(580)	(381)	(363)	(467)	(420)	(603)	(613)	(453)	(523)	(493)
Non Interest Expense		(805)	(770)	(592)	(724)	(637)	(788)	(804)	(768)	(726)	(642)	(763)	(790)	(814)	(754)	(819)	(820)	(838)	(799)	(835)	(852)	(862)	(866)	(930)	(960)	(1 004)	(986)	(1 099)	(1 145)	(1 192)	(1 226)	(1 235)	(1 233)	(1 229)	(1 077)	(1 257)	(1 249)	(1 236)	(1 164)	(2 083)	(2 753)	(2 832)	(5 794)	(6 066)	(5 367)	(5 262)	(1 214)	(1 281)	(1 366)	(1 447)	(1 501)	(1 490)	(1 463)	(1 635)	(1 909)	(1 589)	(1 561)	(1 379)	(1 569)	(1 452)	(1 494)	(1 464)	(1 462)	(1 293)	(1 292)	(1 296)	(1 488)	(1 427)	(1 399)	(1 409)	(1 295)	(1 317)	(1 319)	(1 310)	(1 308)	(1 316)	(1 281)	(1 257)	(1 232)	(1 389)	(3 640)	(3 637)	(3 636)	(3 483)	(1 270)	(1 277)	(1 064)	(1 226)	(1 182)	(1 181)	(981)	(978)	(1 183)	(1 169)	(1 050)	(1 376)	(1 193)
Pre-Tax Income		389 N/A	363 -7%	279 -23%	249 -11%	196 -21%	280 +43%	330 +18%	360 +9%	406 +13%	417 +3%	343 -18%	523 +53%	528 +1%	575 +9%	691 +20%	570 -17%	601 +5%	634 +5%	702 +11%	743 +6%	783 +5%	801 +2%	820 +2%	876 +7%	925 +6%	985 +7%	1 021 +4%	1 040 +2%	963 -7%	626 -35%	471 -25%	370 -21%	349 -6%	502 +44%	462 -8%	375 -19%	259 -31%	216 -16%	360 +67%	(378) N/A	(473) -25%	(4 732) -901%	(5 278) -12%	(4 823) +9%	(5 081) -5%	(1 345) +74%	2 088 N/A	2 076 -1%	2 112 +2%	2 278 +8%	(884) N/A	(719) +19%	(648) +10%	(1 011) -56%	(1 012) 0%	(2 322) -130%	(2 126) +8%	(2 044) +4%	(1 926) +6%	(572) +70%	(525) +8%	(10) +98%	49 N/A	159 +226%	189 +18%	165 -12%	199 +21%	94 -53%	77 -18%	(289) N/A	(348) -20%	(274) +21%	(314) -14%	156 N/A	94 -40%	105 +13%	162 +54%	111 -31%	(136) N/A	(2 234) -1 546%	(2 550) -14%	(2 929) -15%	(2 507) +14%	(315) +87%	122 N/A	544 +345%	643 +18%	725 +13%	791 +9%	773 -2%	884 +14%	1 035 +17%	983 -5%	816 -17%	1 102 +35%	756 -31%
Net Income
Tax Provision		(121)	(136)	(93)	(99)	(71)	(100)	(114)	(113)	(123)	(126)	(125)	(140)	(138)	(163)	(156)	(145)	(142)	(132)	(149)	(161)	(170)	(249)	(247)	(255)	(258)	(215)	(220)	(228)	(213)	(112)	(77)	(58)	(61)	(153)	(209)	(202)	(177)	(130)	(116)	39	54	922	1 144	1 075	1 126	257	666	712	701	701	242	556	575	696	674	573	927	807	801	473	51	29	16	(3)	(37)	(76)	(92)	(110)	(87)	342	363	401	404	(51)	(28)	3	(14)	(10)	(33)	(80)	20	56	38	4	(179)	(239)	(272)	(277)	(238)	(233)	(259)	(322)	(309)	(219)	(286)	70
Income from Continuing Operations		268	227	186	150	125	180	216	248	283	291	218	383	390	412	536	425	459	502	553	582	613	551	572	620	667	771	801	811	750	513	394	313	288	349	254	174	81	86	244	(340)	(419)	(3 810)	(4 134)	(3 747)	(3 955)	(1 088)	2 754	2 788	2 813	2 979	(642)	(163)	(74)	(315)	(338)	(1 749)	(1 199)	(1 237)	(1 125)	(99)	(474)	20	65	156	152	90	108	(16)	(10)	53	15	127	91	105	66	108	148	101	(168)	(2 315)	(2 530)	(2 873)	(2 469)	(311)	(57)	305	370	448	553	540	625	714	674	597	816	827
Income to Minority Interest		(34)	(19)	(17)	(31)	(11)	(8)	(7)	(0)	(2)	(7)	15	15	16	(4)	(3)	(3)	(3)	(4)	(3)	(3)	(3)	(2)	(2)	(2)	(1)	(1)	(1)	(1)	(2)	(1)	(1)	0	1	1	0	(0)	(0)	(0)	(1)	(1)	(1)	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0
Net Income (Common)		235 N/A	208 -11%	170 -18%	118 -30%	114 -3%	173 +51%	210 +21%	247 +18%	281 +14%	284 +1%	233 -18%	399 +71%	406 +2%	408 +1%	532 +30%	422 -21%	456 +8%	502 +10%	552 +10%	586 +6%	615 +5%	552 -10%	657 +19%	700 +6%	748 +7%	850 +14%	799 -6%	810 +1%	748 -8%	512 -32%	393 -23%	313 -20%	289 -8%	291 +1%	171 -41%	79 -54%	(32) N/A	28 N/A	155 +461%	(491) N/A	(552) -12%	(3 885) -603%	(4 228) -9%	(3 765) +11%	(3 971) -5%	(1 082) +73%	2 759 N/A	2 767 +0%	2 759 0%	2 922 +6%	(700) N/A	(199) +72%	(81) +59%	(330) -306%	(352) -7%	(1 849) -426%	(1 298) +30%	(1 372) -6%	(1 258) +8%	(139) +89%	(511) -269%	42 N/A	93 +120%	111 +20%	105 -5%	21 -80%	38 +82%	(16) N/A	(10) +36%	53 N/A	15 -72%	127 +748%	91 -29%	105 +16%	65 -38%	108 +65%	147 +37%	104 -29%	(166) N/A	(2 312) -1 295%	(2 528) -9%	(2 906) -15%	(2 499) +14%	(337) +87%	(73) +78%	368 N/A	384 +4%	458 +19%	553 +21%	611 +10%	712 +17%	843 +18%	822 -3%	654 -20%	877 +34%	849 -3%
EPS (Diluted)		13.59 N/A	12.04 -11%	9.83 -18%	6.85 -30%	6.62 -3%	10 +51%	12.13 +21%	14.33 +18%	16.29 +14%	14.02 -14%	11.49 -18%	19.66 +71%	16.59 -16%	16.68 +1%	21.79 +31%	17 -22%	18.07 +6%	20.29 +12%	22.57 +11%	24.03 +6%	25.56 +6%	22.73 -11%	26.17 +15%	27.9 +7%	29.81 +7%	34.01 +14%	31.82 -6%	32.96 +4%	29.63 -10%	20.5 -31%	15.73 -23%	12.52 -20%	11.55 -8%	11.49 -1%	5.72 -50%	2.62 -54%	-1.07 N/A	0.92 N/A	5.19 +464%	-16.39 N/A	-18.43 -12%	-129.67 -604%	-141.12 -9%	-125.64 +11%	-205.61 -64%	-56.02 +73%	142.86 N/A	38.35 -73%	12.52 -67%	22 +76%	-2.83 N/A	-0.77 +73%	-0.31 +60%	-1.33 -329%	-1.37 -3%	-7.24 -428%	-5.08 +30%	-3.56 +30%	-0.81 +77%	-0.09 +89%	-0.33 -267%	0.01 N/A	0.05 +400%	0.07 +40%	0.06 -14%	0.01 -83%	0.02 +100%	-0.01 N/A	0 N/A	0.03 N/A	0.02 -33%	0.09 +350%	0.06 -33%	0.07 +17%	0.04 -43%	0.07 +75%	0.1 +43%	0.07 -30%	-0.1 N/A	-1.49 -1 390%	-1.1 +26%	-1.49 -35%	-1.06 +29%	-0.13 +88%	-0.02 +85%	0.15 N/A	0.16 +7%	0.19 +19%	0.24 +26%	0.25 +4%	0.3 +20%	0.36 +20%	0.35 -3%	0.28 -20%	0.38 +36%	0.36 -5%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 301,900+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.