Bioter SA
ATHEX:BIOT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bioter SA
ATHEX:BIOT
|
GR |
|
E
|
Everlast Minerals Ltd
ASX:EV8
|
AU |
|
D
|
Dios Exploration Inc
OTC:DIOSF
|
CA |
Cash Flow Statement
Cash Flow Statement
Bioter SA
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
9
|
10
|
7
|
6
|
2
|
1
|
1
|
0
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
(0)
|
(1)
|
(3)
|
(2)
|
(2)
|
(9)
|
(13)
|
(17)
|
(23)
|
(18)
|
(17)
|
(14)
|
(15)
|
(17)
|
(17)
|
(38)
|
(33)
|
(31)
|
(30)
|
(15)
|
(16)
|
(14)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(9)
|
(4)
|
(18)
|
(18)
|
(13)
|
(13)
|
(10)
|
(12)
|
7
|
9
|
(1)
|
(9)
|
(11)
|
(12)
|
(11)
|
(22)
|
37
|
|
| Depreciation & Amortization |
3
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
3
|
3
|
2
|
3
|
3
|
4
|
4
|
1
|
0
|
0
|
(1)
|
(5)
|
(4)
|
(4)
|
(4)
|
(9)
|
(9)
|
(8)
|
(8)
|
2
|
2
|
4
|
14
|
11
|
13
|
11
|
1
|
1
|
3
|
7
|
6
|
26
|
23
|
19
|
19
|
(0)
|
0
|
1
|
1
|
6
|
6
|
5
|
4
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
14
|
14
|
|
| Cash Taxes Paid |
6
|
5
|
5
|
5
|
2
|
3
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
(0)
|
1
|
1
|
0
|
1
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
6
|
7
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
7
|
7
|
6
|
5
|
5
|
4
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
6
|
3
|
12
|
13
|
7
|
7
|
6
|
7
|
10
|
8
|
1
|
10
|
9
|
10
|
11
|
11
|
6
|
|
| Change in Working Capital |
(6)
|
(16)
|
(13)
|
(7)
|
(11)
|
(13)
|
(12)
|
(9)
|
2
|
8
|
(10)
|
(13)
|
(21)
|
(29)
|
(12)
|
(12)
|
(7)
|
2
|
(1)
|
(2)
|
(13)
|
(9)
|
1
|
(14)
|
(14)
|
(12)
|
(19)
|
0
|
2
|
0
|
0
|
2
|
2
|
(1)
|
1
|
(2)
|
7
|
10
|
6
|
6
|
(4)
|
(2)
|
(1)
|
(2)
|
0
|
1
|
4
|
6
|
6
|
2
|
3
|
3
|
2
|
2
|
0
|
0
|
4
|
7
|
1
|
(4)
|
(2)
|
|
| Cash from Operating Activities |
10
N/A
|
1
-93%
|
1
+24%
|
6
+627%
|
(3)
N/A
|
(6)
-119%
|
(6)
+12%
|
(3)
+42%
|
9
N/A
|
14
+53%
|
(3)
N/A
|
(7)
-127%
|
(19)
-173%
|
(26)
-37%
|
(11)
+59%
|
(10)
+11%
|
(11)
-15%
|
(4)
+64%
|
(7)
-77%
|
(9)
-34%
|
(10)
-7%
|
(6)
+39%
|
(3)
+51%
|
(11)
-262%
|
(17)
-53%
|
(19)
-12%
|
(23)
-22%
|
(13)
+43%
|
(9)
+33%
|
(9)
-6%
|
(8)
+11%
|
(6)
+22%
|
(8)
-30%
|
(8)
+4%
|
(8)
-1%
|
(11)
-32%
|
(7)
+39%
|
(6)
+9%
|
(7)
-19%
|
(5)
+30%
|
(10)
-96%
|
(8)
+18%
|
(8)
+2%
|
(11)
-44%
|
(9)
+21%
|
(3)
+64%
|
(14)
-336%
|
(11)
+20%
|
(7)
+36%
|
(10)
-45%
|
(6)
+37%
|
(8)
-32%
|
(9)
-8%
|
(7)
+21%
|
(1)
+87%
|
(9)
-953%
|
(7)
+28%
|
(6)
+15%
|
(10)
-80%
|
(12)
-14%
|
49
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(5)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Other Items |
2
|
4
|
2
|
(4)
|
(1)
|
(2)
|
2
|
8
|
7
|
6
|
1
|
1
|
(4)
|
(4)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
14
|
13
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Cash from Investing Activities |
(2)
N/A
|
(1)
+66%
|
(1)
-108%
|
(7)
-547%
|
(2)
+68%
|
(3)
-34%
|
1
N/A
|
7
+438%
|
5
-25%
|
5
-2%
|
(2)
N/A
|
(2)
-24%
|
(7)
-201%
|
(8)
-10%
|
(4)
+49%
|
(4)
-9%
|
(3)
+32%
|
(2)
+37%
|
(2)
+6%
|
(1)
+51%
|
(1)
-12%
|
(2)
-117%
|
(2)
+14%
|
(2)
+1%
|
(1)
+18%
|
1
N/A
|
1
+90%
|
2
+14%
|
1
-13%
|
0
-93%
|
0
+11%
|
(0)
N/A
|
1
N/A
|
2
+37%
|
2
N/A
|
2
+5%
|
0
-81%
|
0
-68%
|
2
+1 827%
|
2
-5%
|
2
+5%
|
2
-4%
|
0
-100%
|
13
+134 000%
|
13
+0%
|
(0)
N/A
|
1
N/A
|
1
+9%
|
0
-94%
|
0
-56%
|
0
+889%
|
1
+49%
|
0
-93%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 480%
|
0
-46%
|
(0)
N/A
|
2
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
6
|
9
|
6
|
1
|
5
|
(2)
|
(4)
|
6
|
(9)
|
(6)
|
20
|
10
|
31
|
23
|
1
|
4
|
(3)
|
2
|
2
|
4
|
6
|
7
|
3
|
12
|
17
|
18
|
22
|
11
|
6
|
8
|
7
|
6
|
6
|
6
|
5
|
7
|
10
|
7
|
6
|
4
|
5
|
6
|
7
|
(3)
|
(5)
|
3
|
13
|
10
|
7
|
10
|
6
|
8
|
9
|
7
|
1
|
10
|
9
|
8
|
10
|
9
|
(52)
|
|
| Cash Paid for Dividends |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
6
+79%
|
3
-52%
|
(2)
N/A
|
1
N/A
|
(6)
N/A
|
(8)
-24%
|
3
N/A
|
(11)
N/A
|
(9)
+18%
|
18
N/A
|
10
-46%
|
31
+212%
|
25
-19%
|
1
-95%
|
4
+268%
|
(3)
N/A
|
2
N/A
|
2
-7%
|
4
+156%
|
6
+40%
|
7
+16%
|
3
-49%
|
12
+231%
|
17
+46%
|
18
+4%
|
22
+22%
|
11
-48%
|
6
-44%
|
8
+18%
|
7
-3%
|
6
-15%
|
6
+3%
|
6
-12%
|
5
-16%
|
7
+52%
|
8
+13%
|
6
-30%
|
5
-11%
|
3
-38%
|
5
+68%
|
6
+4%
|
7
+34%
|
(3)
N/A
|
(5)
-97%
|
3
N/A
|
13
+300%
|
10
-23%
|
7
-28%
|
10
+48%
|
6
-41%
|
8
+31%
|
9
+16%
|
7
-20%
|
1
-89%
|
10
+1 102%
|
9
-9%
|
8
-4%
|
10
+15%
|
9
-1%
|
(52)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
12
N/A
|
7
-45%
|
3
-57%
|
(3)
N/A
|
(4)
-49%
|
(16)
-299%
|
(12)
+23%
|
6
N/A
|
4
-41%
|
10
+181%
|
13
+29%
|
1
-96%
|
5
+804%
|
(9)
N/A
|
(14)
-48%
|
(10)
+29%
|
(17)
-74%
|
(4)
+76%
|
(7)
-76%
|
(6)
+15%
|
(5)
+15%
|
(1)
+74%
|
(1)
+1%
|
(1)
+4%
|
(2)
-17%
|
(1)
+53%
|
(0)
+60%
|
(0)
-3%
|
(1)
-277%
|
(2)
-50%
|
(1)
+50%
|
(0)
+72%
|
(1)
-192%
|
(1)
+4%
|
(2)
-145%
|
(2)
-1%
|
2
N/A
|
(0)
N/A
|
0
N/A
|
0
+63%
|
(2)
N/A
|
(0)
+88%
|
(0)
+19%
|
(0)
-38%
|
(0)
-53%
|
(0)
+76%
|
(0)
+12%
|
(0)
+95%
|
(0)
-160%
|
0
N/A
|
0
-80%
|
0
+400%
|
0
+90%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
2
+2 092%
|
3
+45%
|
(1)
N/A
|
(2)
-228%
|
(1)
+53%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
6
N/A
|
(4)
N/A
|
(2)
+36%
|
3
N/A
|
(4)
N/A
|
(8)
-77%
|
(7)
+13%
|
(5)
+33%
|
7
N/A
|
13
+73%
|
(6)
N/A
|
(10)
-63%
|
(22)
-118%
|
(30)
-35%
|
(13)
+56%
|
(12)
+10%
|
(13)
-11%
|
(5)
+59%
|
(8)
-50%
|
(10)
-28%
|
(11)
-3%
|
(7)
+38%
|
(3)
+50%
|
(11)
-243%
|
(17)
-52%
|
(19)
-12%
|
(23)
-21%
|
(13)
+43%
|
(9)
+33%
|
(10)
-7%
|
(8)
+11%
|
(7)
+21%
|
(9)
-29%
|
(8)
+6%
|
(8)
-1%
|
(11)
-32%
|
(7)
+38%
|
(6)
+10%
|
(7)
-18%
|
(5)
+30%
|
(10)
-96%
|
(8)
+18%
|
(8)
+2%
|
(11)
-43%
|
(9)
+22%
|
(3)
+63%
|
(14)
-326%
|
(11)
+20%
|
(7)
+36%
|
(10)
-45%
|
(6)
+37%
|
(8)
-32%
|
(9)
-8%
|
(7)
+21%
|
(1)
+87%
|
(9)
-953%
|
(7)
+28%
|
(6)
+15%
|
(11)
-82%
|
(12)
-14%
|
49
N/A
|
|