CPI SA
ATHEX:CPI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CPI SA
ATHEX:CPI
|
GR |
|
KidariStudio Inc
KRX:020120
|
KR |
|
Imricor Medical Systems Inc
ASX:IMR
|
US |
Cash Flow Statement
Cash Flow Statement
CPI SA
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
1
|
(0)
|
1
|
1
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
|
| Cash from Operating Activities |
3
N/A
|
0
-83%
|
0
-27%
|
1
+94%
|
(1)
N/A
|
(0)
+96%
|
1
N/A
|
0
N/A
|
1
N/A
|
2
+45%
|
0
-71%
|
1
+95%
|
1
-33%
|
0
-79%
|
1
+692%
|
0
-55%
|
0
-14%
|
1
+70%
|
0
-49%
|
1
+100%
|
1
+25%
|
1
-10%
|
1
-11%
|
1
+20%
|
1
+25%
|
1
+50%
|
1
+2%
|
0
-97%
|
(0)
N/A
|
(0)
+29%
|
(0)
-15%
|
1
N/A
|
1
+106%
|
1
+25%
|
0
-78%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+224%
|
(0)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+12%
|
(1)
+3%
|
(0)
+36%
|
(0)
-21%
|
(1)
-17%
|
(1)
-6%
|
(1)
+11%
|
(1)
N/A
|
(0)
+4%
|
(0)
+2%
|
(1)
-8%
|
(1)
+2%
|
(1)
-25%
|
(1)
+2%
|
(1)
+10%
|
(0)
+14%
|
(0)
+47%
|
(0)
+19%
|
(0)
-10%
|
(0)
-13%
|
(0)
-7%
|
(0)
-40%
|
(0)
+3%
|
(0)
+5%
|
(0)
+14%
|
(0)
+38%
|
(0)
-27%
|
(0)
-19%
|
(0)
+31%
|
(0)
-6%
|
(0)
+82%
|
(0)
-720%
|
(0)
-21%
|
(0)
+8%
|
(0)
-9%
|
(0)
+1%
|
0
N/A
|
(0)
N/A
|
(1)
-161%
|
(0)
+69%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(3)
|
1
|
0
|
(0)
|
2
|
0
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(3)
N/A
|
1
N/A
|
0
-62%
|
(0)
N/A
|
2
N/A
|
0
-92%
|
1
+380%
|
1
-25%
|
(0)
N/A
|
(0)
-38%
|
(1)
-102%
|
(0)
+66%
|
(0)
-13%
|
(0)
+81%
|
(0)
-171%
|
(0)
+5%
|
(0)
+11%
|
(0)
-206%
|
(0)
N/A
|
(0)
+4%
|
(1)
-23%
|
(1)
+13%
|
(0)
+35%
|
(0)
+52%
|
(0)
-144%
|
(1)
-88%
|
(1)
-34%
|
0
N/A
|
0
+700%
|
0
-39%
|
0
-1%
|
(0)
N/A
|
(1)
-66%
|
(1)
+9%
|
0
N/A
|
0
+458%
|
(0)
N/A
|
0
N/A
|
0
+7 769%
|
0
-44%
|
0
+48%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 025%
|
1
N/A
|
0
-97%
|
0
+600%
|
1
+176%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-103%
|
0
N/A
|
(0)
N/A
|
(0)
+13%
|
(0)
+57%
|
(0)
-217%
|
(0)
+84%
|
(0)
+33%
|
(0)
-59%
|
(0)
-26%
|
0
N/A
|
0
-9%
|
0
+91%
|
0
-23%
|
(0)
N/A
|
(0)
+28%
|
(0)
-7%
|
(0)
-41%
|
0
N/A
|
0
+23%
|
0
+279%
|
0
-92%
|
(0)
N/A
|
(0)
+67%
|
0
N/A
|
0
+160%
|
(0)
N/A
|
(0)
-197%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
(0)
N/A
|
(0)
-83%
|
0
N/A
|
(2)
N/A
|
(1)
+68%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
1
+93%
|
(0)
N/A
|
0
N/A
|
0
-85%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+6%
|
0
N/A
|
0
-76%
|
0
+388%
|
1
+36%
|
0
-18%
|
0
-45%
|
0
+58%
|
1
+55%
|
1
+92%
|
1
+14%
|
(0)
N/A
|
(1)
-178%
|
(0)
+30%
|
(0)
-11%
|
1
N/A
|
1
+56%
|
1
+26%
|
(0)
N/A
|
(1)
-1 412%
|
(0)
+97%
|
(1)
-3 259%
|
(0)
+71%
|
0
N/A
|
(1)
N/A
|
|