Dimand Societe Anonyme for The Use and Construction of Real Estate Constructions Services and Participations
ATHEX:DIMAND
Income Statement
Earnings Waterfall
Dimand Societe Anonyme for The Use and Construction of Real Estate Constructions Services and Participations
Income Statement
Dimand Societe Anonyme for The Use and Construction of Real Estate Constructions Services and Participations
| Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Interest Expense |
0
|
0
|
1
|
2
|
2
|
3
|
0
|
|
| Revenue |
8
N/A
|
11
+28%
|
11
+2%
|
9
-13%
|
22
+132%
|
28
+31%
|
39
+38%
|
|
| Gross Profit | ||||||||
| Cost of Revenue |
(5)
|
(8)
|
0
|
(0)
|
(12)
|
(19)
|
(26)
|
|
| Gross Profit |
3
N/A
|
3
-7%
|
0
N/A
|
9
N/A
|
10
+10%
|
10
-4%
|
13
+39%
|
|
| Operating Income | ||||||||
| Operating Expenses |
(1)
|
(4)
|
(12)
|
(12)
|
(13)
|
(13)
|
(12)
|
|
| Selling, General & Administrative |
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Operating Expenses |
5
|
3
|
(5)
|
(5)
|
(7)
|
(6)
|
(6)
|
|
| Operating Income |
2
N/A
|
(1)
N/A
|
(1)
+38%
|
(3)
-260%
|
(3)
-15%
|
(3)
+3%
|
1
N/A
|
|
| Pre-Tax Income | ||||||||
| Interest Income Expense |
10
|
(4)
|
4
|
18
|
20
|
43
|
43
|
|
| Non-Reccuring Items |
0
|
(0)
|
1
|
2
|
6
|
15
|
10
|
|
| Pre-Tax Income |
12
N/A
|
(5)
N/A
|
4
N/A
|
17
+335%
|
23
+34%
|
55
+139%
|
54
-1%
|
|
| Net Income | ||||||||
| Tax Provision |
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
10
|
(8)
|
1
|
13
|
19
|
51
|
50
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
|
| Net Income (Common) |
10
N/A
|
(8)
N/A
|
1
N/A
|
13
+2 367%
|
19
+43%
|
37
+96%
|
35
-6%
|
|
| EPS (Diluted) |
0.82
N/A
|
-0.51
N/A
|
0.03
N/A
|
0.71
+2 267%
|
1.02
+44%
|
1.99
+95%
|
1.86
-7%
|
|