Domiki Kritis SA
ATHEX:DOMIK
Intrinsic Value
The intrinsic value of one DOMIK stock under the Base Case scenario is 1.28 EUR. Compared to the current market price of 2.26 EUR, Domiki Kritis SA is Overvalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Domiki Kritis SA
Fundamental Analysis

Revenue & Expenses Breakdown
Domiki Kritis SA
Balance Sheet Decomposition
Domiki Kritis SA
Current Assets | 11.6m |
Cash & Short-Term Investments | 1m |
Receivables | 9.7m |
Other Current Assets | 833.9k |
Non-Current Assets | 16.9m |
Long-Term Investments | 12.3m |
PP&E | 3.5m |
Intangibles | 3k |
Other Non-Current Assets | 1m |
Free Cash Flow Analysis
Domiki Kritis SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Domiki Kritis SA
Revenue
|
15.8m
EUR
|
Cost of Revenue
|
-4.7m
EUR
|
Gross Profit
|
11m
EUR
|
Operating Expenses
|
-9.9m
EUR
|
Operating Income
|
1.1m
EUR
|
Other Expenses
|
-1.1m
EUR
|
Net Income
|
92.9k
EUR
|
DOMIK Profitability Score
Profitability Due Diligence
Domiki Kritis SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Domiki Kritis SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
DOMIK Solvency Score
Solvency Due Diligence
Domiki Kritis SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Domiki Kritis SA's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DOMIK Price Targets Summary
Domiki Kritis SA
Dividends
Current shareholder yield for DOMIK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DOMIK stock under the Base Case scenario is 1.28 EUR.
Compared to the current market price of 2.26 EUR, Domiki Kritis SA is Overvalued by 44%.