H

Hellenic Exchanges Athens Stock Exchange SA
ATHEX:EXAE

Watchlist Manager
Hellenic Exchanges Athens Stock Exchange SA
ATHEX:EXAE
Watchlist
Price: 5.33 EUR 1.33% Market Closed
Market Cap: 321.7m EUR

Intrinsic Value

The intrinsic value of one EXAE stock under the Base Case scenario is 6.02 EUR. Compared to the current market price of 5.33 EUR, Hellenic Exchanges Athens Stock Exchange SA is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXAE Intrinsic Value
6.02 EUR
Undervaluation 12%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Hellenic Exchanges Athens Stock Exchange SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EXAE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EXAE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Hellenic Exchanges Athens Stock Exchange SA?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Hellenic Exchanges Athens Stock Exchange SA’s research
View All Researches
Hellenic Exchanges Athens Stock Exchange SA
ATHEX:EXAE
GR
Financial Services
Market Cap
308.3m EUR
IPO
Aug 21, 2000
GR
Financial Services
Market Cap
308.3m EUR
IPO
Aug 21, 2000
Price
€false
EPS
€false
AI Assistant
AI Assistant
Ask me anything about Hellenic Exchanges Athens Stock Exchange SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hellenic Exchanges Athens Stock Exchange SA

Current Assets 435.7m
Cash & Short-Term Investments 69.2m
Receivables 11.1m
Other Current Assets 355.5m
Non-Current Assets 55.2m
Long-Term Investments 24.9m
PP&E 21.8m
Intangibles 8.5m
Other Non-Current Assets 61k
Efficiency

Free Cash Flow Analysis
Hellenic Exchanges Athens Stock Exchange SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hellenic Exchanges Athens Stock Exchange SA

Revenue
52m EUR
Operating Expenses
-32.6m EUR
Operating Income
19.5m EUR
Other Expenses
-2.1m EUR
Net Income
17.3m EUR
Fundamental Scores

EXAE Profitability Score
Profitability Due Diligence

Hellenic Exchanges Athens Stock Exchange SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Hellenic Exchanges Athens Stock Exchange SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

EXAE Solvency Score
Solvency Due Diligence

Hellenic Exchanges Athens Stock Exchange SA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Hellenic Exchanges Athens Stock Exchange SA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXAE Price Targets Summary
Hellenic Exchanges Athens Stock Exchange SA

Wall Street analysts forecast EXAE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXAE is 6.77 EUR with a low forecast of 5.66 EUR and a high forecast of 7.88 EUR.

Lowest
Price Target
5.66 EUR
6% Upside
Average
Price Target
6.77 EUR
27% Upside
Highest
Price Target
7.88 EUR
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXAE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one EXAE stock?

The intrinsic value of one EXAE stock under the Base Case scenario is 6.02 EUR.

Is EXAE stock undervalued or overvalued?

Compared to the current market price of 5.33 EUR, Hellenic Exchanges Athens Stock Exchange SA is Undervalued by 12%.

Back to Top