Intrakat Technical and Energy Projects SA
ATHEX:INKAT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Intrakat Technical and Energy Projects SA
ATHEX:INKAT
|
GR |
|
Lear Corp
NYSE:LEA
|
US |
|
C
|
Cargotec Corp
SWB:C1C
|
FI |
|
H
|
Hopefluent Group Holdings Ltd
HKEX:733
|
CN |
|
I
|
IQ Group Holdings Bhd
KLSE:IQGROUP
|
MY |
|
L
|
Lithos Energy Ltd
CNSX:LITS
|
CA |
Balance Sheet
Balance Sheet Decomposition
Intrakat Technical and Energy Projects SA
Intrakat Technical and Energy Projects SA
Balance Sheet
Intrakat Technical and Energy Projects SA
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
26
|
31
|
14
|
42
|
12
|
9
|
12
|
16
|
25
|
125
|
|
| Cash Equivalents |
26
|
31
|
14
|
42
|
12
|
9
|
12
|
16
|
25
|
125
|
|
| Short-Term Investments |
0
|
12
|
16
|
15
|
26
|
1
|
1
|
1
|
0
|
1
|
|
| Total Receivables |
118
|
137
|
120
|
112
|
228
|
182
|
173
|
169
|
161
|
776
|
|
| Accounts Receivables |
118
|
41
|
36
|
40
|
43
|
65
|
86
|
50
|
56
|
345
|
|
| Other Receivables |
0
|
96
|
84
|
72
|
185
|
117
|
87
|
119
|
106
|
431
|
|
| Inventory |
14
|
14
|
14
|
15
|
14
|
16
|
13
|
9
|
10
|
29
|
|
| Other Current Assets |
7
|
9
|
7
|
4
|
8
|
9
|
5
|
6
|
6
|
13
|
|
| Total Current Assets |
164
|
203
|
171
|
188
|
286
|
216
|
204
|
200
|
203
|
943
|
|
| PP&E Net |
62
|
64
|
60
|
64
|
33
|
41
|
60
|
74
|
126
|
240
|
|
| PP&E Gross |
62
|
0
|
60
|
64
|
33
|
41
|
60
|
74
|
126
|
240
|
|
| Accumulated Depreciation |
20
|
0
|
27
|
30
|
26
|
27
|
30
|
32
|
35
|
289
|
|
| Intangible Assets |
0
|
2
|
3
|
6
|
7
|
9
|
10
|
55
|
64
|
83
|
|
| Goodwill |
3
|
3
|
3
|
20
|
0
|
0
|
5
|
5
|
7
|
57
|
|
| Note Receivable |
2
|
4
|
10
|
14
|
11
|
11
|
9
|
5
|
6
|
10
|
|
| Long-Term Investments |
15
|
18
|
39
|
36
|
16
|
37
|
32
|
27
|
20
|
23
|
|
| Other Long-Term Assets |
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
72
|
|
| Other Assets |
3
|
3
|
3
|
20
|
0
|
0
|
5
|
5
|
7
|
57
|
|
| Total Assets |
248
N/A
|
296
+19%
|
288
-3%
|
328
+14%
|
354
+8%
|
315
-11%
|
321
+2%
|
366
+14%
|
426
+16%
|
1 427
+235%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
4
|
128
|
131
|
131
|
197
|
140
|
145
|
136
|
162
|
737
|
|
| Accrued Liabilities |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
41
|
35
|
53
|
70
|
67
|
70
|
79
|
188
|
|
| Current Portion of Long-Term Debt |
33
|
60
|
3
|
4
|
2
|
2
|
2
|
2
|
4
|
7
|
|
| Other Current Liabilities |
102
|
1
|
6
|
0
|
1
|
1
|
6
|
6
|
4
|
41
|
|
| Total Current Liabilities |
143
|
189
|
181
|
170
|
253
|
213
|
219
|
213
|
249
|
974
|
|
| Long-Term Debt |
42
|
45
|
55
|
67
|
25
|
19
|
37
|
87
|
87
|
85
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
3
|
2
|
7
|
8
|
21
|
|
| Minority Interest |
1
|
2
|
2
|
8
|
1
|
1
|
0
|
2
|
2
|
9
|
|
| Other Liabilities |
2
|
1
|
2
|
27
|
6
|
10
|
10
|
18
|
21
|
185
|
|
| Total Liabilities |
188
N/A
|
237
+26%
|
240
+1%
|
272
+13%
|
286
+5%
|
246
-14%
|
268
+9%
|
325
+21%
|
367
+13%
|
1 275
+247%
|
|
| Equity | |||||||||||
| Common Stock |
66
|
66
|
66
|
46
|
9
|
9
|
10
|
14
|
23
|
48
|
|
| Retained Earnings |
5
|
7
|
17
|
11
|
23
|
24
|
8
|
30
|
63
|
1
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
37
|
37
|
37
|
57
|
100
|
102
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
|
| Total Equity |
61
N/A
|
59
-3%
|
48
-18%
|
56
+17%
|
67
+20%
|
69
+2%
|
53
-23%
|
40
-24%
|
59
+46%
|
152
+160%
|
|
| Total Liabilities & Equity |
248
N/A
|
296
+19%
|
288
-3%
|
328
+14%
|
354
+8%
|
315
-11%
|
321
+2%
|
366
+14%
|
426
+16%
|
1 427
+235%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
14
|
14
|
28
|
34
|
34
|
34
|
39
|
58
|
75
|
160
|
|