L

Loulis Food Ingredients SA
ATHEX:KYLO

Watchlist Manager
Loulis Food Ingredients SA
ATHEX:KYLO
Watchlist
Price: 3.6 EUR -1.91% Market Closed
Market Cap: €61.6m

Cash Flow Statement

Cash Flow Statement
Loulis Food Ingredients SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
0
1
(3)
(4)
(4)
(4)
2
13
17
18
18
8
(15)
(16)
(17)
(16)
5
4
5
6
6
7
7
7
5
5
4
3
4
3
3
3
3
2
3
3
4
4
3
3
3
2
4
4
1
1
3
3
1
1
1
2
2
7
8
7
9
8
Depreciation & Amortization
7
7
7
7
7
7
7
7
8
3
1
0
4
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
4
4
4
4
4
4
4
4
4
4
4
2
4
4
4
5
5
5
5
5
5
5
5
5
6
7
6
6
Other Non-Cash Items
4
(0)
1
3
4
6
3
(2)
(1)
(10)
(3)
6
31
35
26
27
6
6
7
3
1
(0)
1
2
3
2
0
0
(0)
(5)
(3)
(4)
(2)
3
3
2
5
5
5
4
1
(0)
3
4
5
6
3
3
2
1
2
2
3
(3)
(2)
5
4
2
Cash Taxes Paid
1
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
1
1
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
2
1
0
3
3
0
0
1
0
1
0
0
0
1
1
1
1
2
3
Cash Interest Paid
4
4
4
4
9
9
8
8
9
5
4
3
5
5
4
3
3
3
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
1
2
2
2
2
2
2
2
2
2
2
3
5
4
2
3
2
Change in Working Capital
(12)
(36)
(13)
(9)
(6)
(6)
(9)
(20)
(39)
(31)
(28)
(16)
(7)
(2)
1
(1)
(4)
1
(0)
2
3
(1)
(3)
(3)
(5)
(3)
4
1
2
5
(3)
(4)
(7)
(12)
(9)
(14)
(15)
(12)
(12)
(6)
(1)
(4)
(14)
(8)
1
(1)
(5)
(7)
(9)
(6)
(9)
(24)
(19)
(1)
(2)
(4)
(1)
(2)
Cash from Operating Activities
(1)
N/A
(28)
-3 699%
(8)
+71%
(4)
+54%
1
N/A
3
+176%
4
+20%
(2)
N/A
(15)
-634%
(21)
-37%
(12)
+43%
(2)
+82%
13
N/A
20
+57%
13
-34%
13
+1%
10
-28%
14
+49%
15
+6%
13
-14%
13
0%
8
-37%
8
-4%
9
+13%
6
-34%
7
+23%
11
+53%
8
-29%
9
+10%
6
-29%
0
-99%
(0)
N/A
(3)
-586%
(2)
+31%
(0)
+97%
(4)
-7 333%
(3)
+29%
1
N/A
1
+15%
5
+576%
7
+55%
(1)
N/A
(3)
-368%
4
N/A
11
+172%
10
-4%
6
-39%
4
-36%
(1)
N/A
1
N/A
(1)
N/A
(14)
-1 441%
(8)
+43%
9
N/A
11
+24%
14
+24%
18
+25%
14
-21%
Investing Cash Flow
Capital Expenditures
(2)
4
2
(2)
(6)
(6)
(5)
(6)
(3)
(0)
(1)
(1)
(2)
(2)
(3)
(3)
(4)
(7)
(7)
(7)
(6)
(4)
(4)
(6)
(7)
(8)
(8)
(6)
(6)
(4)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(5)
(8)
(7)
(5)
(5)
(4)
(4)
(3)
(4)
(5)
(5)
(4)
(3)
(3)
(2)
(3)
Other Items
6
6
6
2
1
0
(0)
50
51
48
47
(5)
23
25
26
28
2
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(0)
0
(0)
0
0
0
(0)
(0)
(1)
(1)
0
0
(0)
(0)
(1)
7
8
1
1
1
Cash from Investing Activities
3
N/A
10
+199%
8
-23%
(0)
N/A
(6)
-1 074%
(6)
-4%
(5)
+8%
43
N/A
48
+11%
47
-1%
46
-3%
(5)
N/A
21
N/A
23
+9%
23
+1%
25
+9%
(3)
N/A
(7)
-141%
(7)
-6%
(7)
+2%
(6)
+17%
(4)
+36%
(4)
+1%
(6)
-74%
(7)
-11%
(7)
-10%
(8)
-5%
(6)
+26%
(6)
+2%
(4)
+29%
(3)
+35%
(2)
+29%
(1)
+61%
(1)
-19%
(1)
+8%
(1)
-37%
(1)
-22%
(3)
-152%
(2)
+27%
(3)
-4%
(3)
-1%
(3)
-3%
(5)
-104%
(8)
-54%
(7)
+9%
(5)
+35%
(6)
-20%
(5)
+10%
(4)
+25%
(3)
+26%
(4)
-46%
(5)
-30%
(6)
-4%
3
N/A
4
+57%
(2)
N/A
(1)
+55%
(2)
-87%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
(2)
(1)
(10)
(10)
(10)
(10)
(2)
(1)
(3)
(2)
(2)
(2)
(3)
(3)
0
0
0
0
0
0
0
8
0
0
8
0
(0)
(1)
(1)
(1)
0
(1)
(2)
(1)
0
(1)
0
0
0
0
0
0
0
(2)
(2)
0
(0)
Net Issuance of Debt
(0)
19
(0)
1
2
3
2
(39)
(27)
(35)
(36)
4
(5)
(10)
(12)
(22)
(17)
(17)
(15)
(4)
(4)
(2)
(2)
(1)
(0)
0
(1)
(2)
(2)
(4)
(1)
(0)
(7)
(5)
(8)
(1)
6
5
9
4
0
5
7
2
(1)
3
5
(1)
12
11
1
27
17
(17)
(16)
(18)
(17)
(3)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
0
(1)
(1)
(1)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(0)
(0)
(2)
(7)
Other
0
0
0
0
0
0
0
0
0
11
5
3
(6)
(8)
(2)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(0)
N/A
19
N/A
(0)
N/A
1
N/A
2
+46%
3
+43%
2
-30%
(40)
N/A
(29)
+27%
(26)
+10%
(33)
-27%
5
N/A
(13)
N/A
(29)
-120%
(25)
+14%
(33)
-36%
(27)
+20%
(18)
+31%
(17)
+9%
(8)
+50%
(7)
+20%
(5)
+24%
(4)
+13%
(4)
+7%
(4)
+11%
(3)
+21%
(4)
-46%
(2)
+58%
(2)
-28%
(4)
-56%
(1)
+80%
(0)
+33%
1
N/A
2
+103%
0
-95%
6
+4 654%
6
-11%
5
-18%
7
+65%
3
-60%
(1)
N/A
5
N/A
6
+22%
(1)
N/A
(2)
-337%
3
N/A
3
+7%
(3)
N/A
11
N/A
9
-11%
(0)
N/A
27
N/A
15
-43%
(18)
N/A
(18)
0%
(20)
-14%
(19)
+6%
(10)
+48%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
2
N/A
1
-49%
(1)
N/A
(3)
-339%
(2)
+18%
0
N/A
0
+40%
1
+236%
4
+167%
1
-84%
1
+76%
(2)
N/A
21
N/A
14
-32%
11
-19%
5
-58%
(20)
N/A
(11)
+46%
(9)
+21%
(2)
+75%
1
N/A
(1)
N/A
(0)
+74%
(1)
-936%
(5)
-219%
(3)
+32%
(1)
+68%
0
N/A
1
+128%
(1)
N/A
(3)
-139%
(3)
+15%
(2)
+10%
(0)
+81%
(1)
-53%
1
N/A
1
+56%
2
+81%
6
+217%
5
-9%
4
-29%
2
-46%
(2)
N/A
(5)
-165%
1
N/A
9
+797%
4
-55%
(4)
N/A
6
N/A
8
+33%
(5)
N/A
7
N/A
1
-80%
(6)
N/A
(2)
+64%
(9)
-310%
(2)
+73%
2
N/A
Free Cash Flow
Free Cash Flow
(3)
N/A
(24)
-649%
(7)
+72%
(6)
+12%
(5)
+14%
(3)
+38%
(2)
+44%
(9)
-395%
(18)
-108%
(21)
-18%
(13)
+39%
(3)
+78%
11
N/A
18
+64%
11
-42%
11
+2%
5
-52%
7
+35%
8
+10%
6
-25%
7
+27%
4
-40%
4
-7%
2
-39%
(1)
N/A
(1)
+57%
3
N/A
2
-41%
3
+59%
2
-29%
(3)
N/A
(2)
+10%
(4)
-57%
(3)
+20%
(1)
+68%
(5)
-445%
(4)
+17%
(1)
+70%
(2)
-18%
2
N/A
5
+143%
(3)
N/A
(8)
-154%
(4)
+48%
3
N/A
5
+67%
2
-72%
(0)
N/A
(5)
-3 034%
(2)
+62%
(5)
-171%
(20)
-296%
(13)
+33%
5
N/A
8
+56%
11
+37%
16
+39%
11
-29%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett