Lamda Development SA
ATHEX:LAMDA
Balance Sheet
Balance Sheet Decomposition
Lamda Development SA
Lamda Development SA
Balance Sheet
Lamda Development SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
36
|
30
|
46
|
177
|
217
|
19
|
24
|
33
|
21
|
24
|
107
|
99
|
86
|
68
|
703
|
59
|
152
|
346
|
107
|
50
|
|
| Cash |
0
|
0
|
0
|
0
|
36
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
24
|
107
|
99
|
86
|
68
|
703
|
59
|
152
|
346
|
107
|
50
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
46
|
177
|
217
|
19
|
23
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
31
|
89
|
43
|
25
|
0
|
50
|
0
|
0
|
0
|
131
|
108
|
84
|
22
|
164
|
0
|
5
|
28
|
1
|
0
|
824
|
10
|
170
|
357
|
592
|
|
| Total Receivables |
21
|
48
|
52
|
76
|
80
|
33
|
92
|
122
|
45
|
49
|
41
|
33
|
38
|
34
|
30
|
32
|
37
|
44
|
37
|
54
|
51
|
114
|
143
|
223
|
|
| Accounts Receivables |
16
|
25
|
31
|
29
|
77
|
31
|
87
|
116
|
44
|
43
|
35
|
29
|
34
|
30
|
26
|
29
|
34
|
41
|
33
|
51
|
50
|
114
|
141
|
218
|
|
| Other Receivables |
5
|
23
|
20
|
47
|
3
|
3
|
6
|
6
|
1
|
7
|
6
|
4
|
5
|
4
|
4
|
3
|
3
|
4
|
4
|
3
|
1
|
1
|
2
|
5
|
|
| Inventory |
39
|
109
|
178
|
119
|
81
|
58
|
48
|
46
|
136
|
133
|
132
|
130
|
126
|
70
|
61
|
58
|
10
|
9
|
10
|
7
|
342
|
237
|
251
|
406
|
|
| Other Current Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
210
|
167
|
12
|
6
|
|
| Total Current Assets |
91
|
246
|
274
|
221
|
198
|
171
|
187
|
345
|
397
|
333
|
304
|
279
|
207
|
292
|
222
|
194
|
162
|
122
|
749
|
944
|
765
|
1 034
|
870
|
1 277
|
|
| PP&E Net |
47
|
99
|
120
|
354
|
49
|
48
|
164
|
153
|
43
|
44
|
44
|
39
|
12
|
4
|
4
|
4
|
4
|
6
|
5
|
155
|
198
|
220
|
220
|
226
|
|
| PP&E Gross |
47
|
99
|
120
|
354
|
49
|
48
|
164
|
153
|
43
|
44
|
44
|
39
|
12
|
4
|
4
|
4
|
4
|
6
|
5
|
155
|
198
|
220
|
220
|
226
|
|
| Accumulated Depreciation |
6
|
8
|
17
|
20
|
16
|
6
|
7
|
9
|
11
|
14
|
16
|
24
|
14
|
10
|
10
|
11
|
15
|
16
|
16
|
16
|
19
|
24
|
28
|
32
|
|
| Intangible Assets |
0
|
0
|
8
|
8
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
11
|
11
|
10
|
10
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
17
|
10
|
10
|
|
| Note Receivable |
0
|
0
|
0
|
2
|
3
|
75
|
24
|
14
|
13
|
8
|
6
|
15
|
20
|
4
|
3
|
1
|
4
|
27
|
30
|
29
|
29
|
22
|
7
|
43
|
|
| Long-Term Investments |
14
|
18
|
19
|
14
|
638
|
482
|
565
|
666
|
750
|
702
|
643
|
556
|
599
|
492
|
486
|
489
|
795
|
883
|
1 079
|
1 037
|
1 851
|
2 037
|
2 200
|
2 316
|
|
| Other Long-Term Assets |
3
|
3
|
3
|
4
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
6
|
7
|
12
|
16
|
18
|
11
|
8
|
7
|
5
|
806
|
842
|
838
|
552
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
17
|
10
|
10
|
|
| Total Assets |
154
N/A
|
366
+139%
|
424
+16%
|
602
+42%
|
893
+48%
|
782
-12%
|
944
+21%
|
1 183
+25%
|
1 208
+2%
|
1 091
-10%
|
1 003
-8%
|
894
-11%
|
844
-6%
|
803
-5%
|
731
-9%
|
706
-3%
|
977
+38%
|
1 046
+7%
|
1 871
+79%
|
2 187
+17%
|
3 671
+68%
|
4 183
+14%
|
4 154
-1%
|
4 435
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
7
|
8
|
28
|
34
|
39
|
14
|
10
|
17
|
11
|
8
|
7
|
8
|
35
|
34
|
29
|
30
|
48
|
54
|
84
|
50
|
105
|
265
|
339
|
496
|
|
| Accrued Liabilities |
1
|
2
|
2
|
2
|
1
|
2
|
4
|
8
|
8
|
4
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
10
|
|
| Short-Term Debt |
4
|
10
|
63
|
164
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
2
|
0
|
237
|
23
|
27
|
63
|
11
|
13
|
53
|
72
|
254
|
113
|
20
|
20
|
206
|
134
|
103
|
16
|
47
|
390
|
379
|
19
|
|
| Other Current Liabilities |
11
|
77
|
71
|
90
|
136
|
28
|
35
|
43
|
27
|
27
|
21
|
21
|
2
|
0
|
3
|
1
|
2
|
2
|
0
|
1
|
157
|
319
|
175
|
193
|
|
| Total Current Liabilities |
23
|
97
|
166
|
290
|
413
|
67
|
76
|
131
|
56
|
52
|
87
|
107
|
292
|
147
|
53
|
51
|
255
|
196
|
187
|
67
|
309
|
974
|
904
|
718
|
|
| Long-Term Debt |
11
|
22
|
16
|
30
|
126
|
253
|
349
|
514
|
597
|
571
|
499
|
427
|
240
|
225
|
269
|
249
|
236
|
306
|
415
|
882
|
851
|
954
|
949
|
1 346
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
45
|
45
|
65
|
66
|
62
|
58
|
55
|
46
|
54
|
25
|
32
|
34
|
106
|
107
|
122
|
116
|
176
|
204
|
216
|
219
|
|
| Minority Interest |
8
|
22
|
19
|
40
|
43
|
43
|
55
|
42
|
40
|
12
|
11
|
5
|
0
|
0
|
0
|
0
|
65
|
80
|
86
|
95
|
99
|
14
|
13
|
14
|
|
| Other Liabilities |
1
|
1
|
1
|
4
|
2
|
10
|
2
|
5
|
6
|
7
|
8
|
13
|
9
|
18
|
17
|
18
|
2
|
3
|
5
|
20
|
1 034
|
884
|
895
|
906
|
|
| Total Liabilities |
43
N/A
|
142
+231%
|
202
+43%
|
364
+81%
|
629
+73%
|
417
-34%
|
547
+31%
|
758
+38%
|
762
+1%
|
700
-8%
|
659
-6%
|
598
-9%
|
595
-1%
|
415
-30%
|
371
-11%
|
351
-5%
|
664
+89%
|
691
+4%
|
813
+18%
|
1 180
+45%
|
2 469
+109%
|
3 029
+23%
|
2 977
-2%
|
3 203
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
24
|
24
|
24
|
24
|
24
|
53
|
53
|
53
|
53
|
53
|
53
|
|
| Retained Earnings |
11
|
12
|
14
|
24
|
27
|
130
|
163
|
201
|
230
|
171
|
124
|
76
|
29
|
6
|
16
|
19
|
64
|
22
|
34
|
17
|
182
|
142
|
174
|
226
|
|
| Additional Paid In Capital |
116
|
223
|
223
|
223
|
223
|
223
|
223
|
223
|
223
|
223
|
223
|
223
|
224
|
360
|
360
|
360
|
360
|
360
|
971
|
972
|
971
|
971
|
971
|
971
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
10
|
18
|
16
|
16
|
17
|
17
|
2
|
7
|
9
|
7
|
7
|
0
|
0
|
4
|
16
|
21
|
16
|
|
| Other Equity |
1
|
1
|
1
|
25
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
0
|
3
|
|
| Total Equity |
111
N/A
|
225
+103%
|
223
-1%
|
238
+7%
|
263
+11%
|
366
+39%
|
397
+9%
|
426
+7%
|
447
+5%
|
391
-12%
|
344
-12%
|
296
-14%
|
250
-16%
|
388
+55%
|
361
-7%
|
355
-2%
|
313
-12%
|
355
+14%
|
1 057
+198%
|
1 007
-5%
|
1 202
+19%
|
1 154
-4%
|
1 177
+2%
|
1 232
+5%
|
|
| Total Liabilities & Equity |
154
N/A
|
366
+139%
|
424
+16%
|
602
+42%
|
893
+48%
|
782
-12%
|
944
+21%
|
1 183
+25%
|
1 208
+2%
|
1 091
-10%
|
1 003
-8%
|
894
-11%
|
844
-6%
|
803
-5%
|
731
-9%
|
706
-3%
|
977
+38%
|
1 046
+7%
|
1 871
+79%
|
2 187
+17%
|
3 671
+68%
|
4 183
+14%
|
4 154
-1%
|
4 435
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
51
|
51
|
51
|
52
|
51
|
51
|
48
|
48
|
48
|
48
|
48
|
48
|
84
|
83
|
84
|
83
|
83
|
177
|
177
|
176
|
174
|
174
|
175
|
|