MOH Relative Valuation - Motor Oil Hellas Corinth Refineries SA

Watchlist Manager

Watchlist

Price: 38.1 EUR 1.65% Market Closed

Market Cap: €4.2B

M	Motor Oil Hellas Corinth Refineries SA ATHEX:MOH	GR
R	RFG Holdings Ltd JSE:RFG	ZA
	Rosseti Moskovskiy Region PAO MOEX:MSRS	RU

Multiples-Based Value

The Multiples-Based Value of one MOH stock under the Base Case scenario is 36.47 EUR. Compared to the current market price of 38.1 EUR, Motor Oil Hellas Corinth Refineries SA is Overvalued by 4%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

MOH Multiples-Based Value

Base Case

Overvaluation 4%

Multiples-Based Value

Price €38.1

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
GR	M	Motor Oil Hellas Corinth Refineries SA ATHEX:MOH	4.1B EUR	0.4	8	5.6	7.9
JP		Fuji Oil Co Ltd F:ACK	77.2T EUR	23 895.1	-1 805 607.9	-5 092 092.2	-1 507 979.7
IN		Reliance Industries Ltd NSE:RELIANCE	18.2T INR	1.8	22.6	10.7	15.4
US		Valero Energy Corp NYSE:VLO	73.9B USD	0.6	31.6	10.4	18
US		Phillips 66 NYSE:PSX	73.1B USD	0.6	16.7	11.9	20.9
US		Marathon Petroleum Corp NYSE:MPC	72B USD	0.5	17.8	8.6	12
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	156B PLN	0.6	14	4	6.2
PL	O	Orlen SA PSE:PKN	883.5B CZK	0.6	13.7	3.9	6.1
FI		Neste Oyj OMXH:NESTE	21.2B EUR	1.1	148.4	17.4	51.1
JP		ENEOS Holdings Inc TSE:5020	3.8T JPY	0.3	20.6	12	70.1
IN		Indian Oil Corporation Ltd NSE:IOC	1.9T INR	0.2	5.2	3.4	4.5

				Revenue Growth	P/S to Growth
GR	M	Motor Oil Hellas Corinth Refineries SA ATHEX:MOH	Average P/S: 2 172.9 0.4	-1%	N/A
JP		Fuji Oil Co Ltd F:ACK	23 895.1	-7%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	1.8	7%	0.3
US		Valero Energy Corp NYSE:VLO	0.6	-1%	N/A
US		Phillips 66 NYSE:PSX	0.6	3%	0.2
US		Marathon Petroleum Corp NYSE:MPC	0.5	1%	0.5
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	0.6	6%	0.1
PL	O	Orlen SA PSE:PKN	0.6	6%	0.1
FI		Neste Oyj OMXH:NESTE	1.1	7%	0.2
JP		ENEOS Holdings Inc TSE:5020	0.3	-2%	N/A
IN		Indian Oil Corporation Ltd NSE:IOC	0.2	-2%	N/A

				Earnings Growth	PEG
GR	M	Motor Oil Hellas Corinth Refineries SA ATHEX:MOH	Average P/E: 29.9 8	14%	0.6
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 805 607.9	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	22.6	14%	1.6
US		Valero Energy Corp NYSE:VLO	31.6	27%	1.2
US		Phillips 66 NYSE:PSX	16.7	5%	3.3
US		Marathon Petroleum Corp NYSE:MPC	17.8	6%	3
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	14	5%	2.8
PL	O	Orlen SA PSE:PKN	13.7	5%	2.7
FI		Neste Oyj OMXH:NESTE	148.4	109%	1.4
JP		ENEOS Holdings Inc TSE:5020	20.6	17%	1.2
IN		Indian Oil Corporation Ltd NSE:IOC	5.2	29%	0.2

				EBITDA Growth	EV/EBITDA to Growth
GR	M	Motor Oil Hellas Corinth Refineries SA ATHEX:MOH	Average EV/EBITDA: 8.8 5.6	-1%	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -5 092 092.2	72%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	10.7	12%	0.9
US		Valero Energy Corp NYSE:VLO	10.4	6%	1.7
US		Phillips 66 NYSE:PSX	11.9	10%	1.2
US		Marathon Petroleum Corp NYSE:MPC	8.6	3%	2.9
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	4	-2%	N/A
PL	O	Orlen SA PSE:PKN	3.9	-2%	N/A
FI		Neste Oyj OMXH:NESTE	17.4	25%	0.7
JP		ENEOS Holdings Inc TSE:5020	12	11%	1.1
IN		Indian Oil Corporation Ltd NSE:IOC	3.4	17%	0.2

				EBIT Growth	EV/EBIT to Growth
GR	M	Motor Oil Hellas Corinth Refineries SA ATHEX:MOH	Average EV/EBIT: 21.2 7.9	-5%	N/A
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 507 979.7	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	15.4	14%	1.1
US		Valero Energy Corp NYSE:VLO	18	11%	1.6
US		Phillips 66 NYSE:PSX	20.9	20%	1
US		Marathon Petroleum Corp NYSE:MPC	12	-1%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	6.2	-6%	N/A
PL	O	Orlen SA PSE:PKN	6.1	-6%	N/A
FI		Neste Oyj OMXH:NESTE	51.1	55%	0.9
JP		ENEOS Holdings Inc TSE:5020	70.1	N/A	N/A
IN		Indian Oil Corporation Ltd NSE:IOC	4.5	25%	0.2

Motor Oil Hellas Corinth Refineries SA
ATHEX:MOH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MOH Competitors Multiples
Motor Oil Hellas Corinth Refineries SA Competitors

See Also

Company

Help

Tools

Stocks

Motor Oil Hellas Corinth Refineries SA ATHEX:MOH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

MOH Competitors Multiples Motor Oil Hellas Corinth Refineries SA Competitors

See Also

Company

Help

Tools

Stocks

Motor Oil Hellas Corinth Refineries SA
ATHEX:MOH

MOH Competitors Multiples
Motor Oil Hellas Corinth Refineries SA Competitors