Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
PAIR E Pairis SA
E

E Pairis SA
ATHEX:PAIR

Watchlist Manager
E Pairis SA
ATHEX:PAIR
Watchlist
Price: 0.756 EUR 2.44% Market Closed
Market Cap: €3.8m
Write Note Create Alert

DCF Value

The DCF Value for E Pairis SA (PAIR) under the Base Case is EUR. Compared with the current market price of 0.756 EUR, the stock appears .

Key assumptions
PAIR DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 1%
Net Margin 2.8%3.3%
Cash Flow Conversion 87%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 7.8%
Exit Multiple 16.5x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue PAIR Research

Summary
PAIR intrinsic value, competitors valuation, and company profile.
DCF Valuation
PAIR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PAIR stock valuation using valuation multiples.
Wall St Estimates
PAIR price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PAIR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate