Quest Holdings SA
ATHEX:QUEST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Q
|
Quest Holdings SA
ATHEX:QUEST
|
GR |
Cash Flow Statement
Cash Flow Statement
Quest Holdings SA
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
(3)
|
7
|
10
|
12
|
250
|
246
|
240
|
224
|
(12)
|
(21)
|
(19)
|
(6)
|
(8)
|
(3)
|
(4)
|
(27)
|
(27)
|
(23)
|
(22)
|
3
|
3
|
2
|
4
|
(1)
|
0
|
2
|
0
|
1
|
0
|
(1)
|
(2)
|
(6)
|
0
|
0
|
(4)
|
2
|
0
|
7
|
7
|
4
|
0
|
(2)
|
1
|
2
|
0
|
10
|
12
|
17
|
0
|
17
|
15
|
15
|
21
|
19
|
22
|
24
|
24
|
28
|
29
|
30
|
30
|
31
|
32
|
35
|
42
|
50
|
130
|
136
|
136
|
133
|
59
|
55
|
55
|
55
|
54
|
59
|
57
|
59
|
61
|
65
|
67
|
71
|
|
| Depreciation & Amortization |
0
|
17
|
14
|
15
|
16
|
14
|
11
|
8
|
5
|
4
|
5
|
5
|
6
|
7
|
7
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
7
|
7
|
8
|
9
|
9
|
10
|
10
|
11
|
11
|
11
|
11
|
12
|
13
|
13
|
13
|
14
|
15
|
17
|
17
|
17
|
18
|
17
|
18
|
17
|
16
|
16
|
14
|
13
|
12
|
11
|
12
|
12
|
13
|
13
|
14
|
14
|
14
|
15
|
15
|
16
|
17
|
|
| Other Non-Cash Items |
0
|
9
|
6
|
7
|
6
|
(236)
|
(239)
|
(240)
|
(243)
|
(1)
|
2
|
(2)
|
0
|
(0)
|
(2)
|
3
|
17
|
16
|
15
|
16
|
2
|
2
|
2
|
1
|
(0)
|
(0)
|
1
|
1
|
2
|
3
|
3
|
4
|
3
|
3
|
3
|
(0)
|
6
|
7
|
7
|
11
|
10
|
10
|
14
|
13
|
13
|
14
|
7
|
6
|
3
|
4
|
4
|
5
|
12
|
10
|
14
|
13
|
(6)
|
(7)
|
(7)
|
(6)
|
7
|
7
|
8
|
7
|
6
|
6
|
0
|
(70)
|
(75)
|
(75)
|
(69)
|
2
|
5
|
8
|
9
|
10
|
11
|
11
|
35
|
13
|
11
|
11
|
(12)
|
|
| Cash Taxes Paid |
0
|
1
|
2
|
2
|
1
|
18
|
18
|
13
|
17
|
1
|
4
|
11
|
8
|
9
|
7
|
7
|
2
|
2
|
2
|
1
|
6
|
4
|
4
|
4
|
4
|
5
|
4
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
5
|
8
|
8
|
7
|
8
|
8
|
9
|
9
|
11
|
11
|
11
|
11
|
9
|
8
|
8
|
8
|
7
|
6
|
5
|
5
|
8
|
10
|
14
|
17
|
17
|
17
|
14
|
11
|
10
|
10
|
12
|
12
|
12
|
10
|
10
|
13
|
16
|
23
|
21
|
19
|
|
| Cash Interest Paid |
0
|
10
|
8
|
8
|
8
|
6
|
5
|
4
|
2
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
5
|
6
|
4
|
4
|
3
|
3
|
2
|
3
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
3
|
4
|
5
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
3
|
5
|
4
|
5
|
5
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
10
|
12
|
13
|
14
|
15
|
15
|
16
|
15
|
15
|
|
| Change in Working Capital |
0
|
2
|
(18)
|
(9)
|
(50)
|
(32)
|
(86)
|
(96)
|
(62)
|
(58)
|
21
|
17
|
(6)
|
(22)
|
(41)
|
(62)
|
(19)
|
17
|
41
|
69
|
46
|
21
|
26
|
21
|
23
|
16
|
(5)
|
(4)
|
(0)
|
7
|
9
|
15
|
29
|
20
|
23
|
23
|
0
|
(7)
|
(10)
|
(10)
|
(2)
|
4
|
(1)
|
(0)
|
(21)
|
(4)
|
10
|
(11)
|
(4)
|
(14)
|
(16)
|
(2)
|
(18)
|
(26)
|
(24)
|
(35)
|
22
|
(1)
|
(35)
|
(17)
|
(19)
|
(17)
|
8
|
(25)
|
(26)
|
(49)
|
(56)
|
(39)
|
(67)
|
(23)
|
(43)
|
(77)
|
(26)
|
(49)
|
(47)
|
(27)
|
(77)
|
(76)
|
(95)
|
(49)
|
(17)
|
(33)
|
(7)
|
|
| Cash from Operating Activities |
0
N/A
|
26
+63 800%
|
9
-67%
|
23
+172%
|
(16)
N/A
|
(5)
+70%
|
(68)
-1 313%
|
(88)
-30%
|
(75)
+14%
|
(67)
+10%
|
6
N/A
|
0
-95%
|
(6)
N/A
|
(24)
-313%
|
(39)
-63%
|
(57)
-47%
|
(24)
+58%
|
11
N/A
|
39
+243%
|
67
+73%
|
57
-16%
|
30
-46%
|
35
+14%
|
31
-10%
|
26
-16%
|
21
-19%
|
3
-84%
|
2
-37%
|
8
+286%
|
15
+87%
|
16
+5%
|
21
+36%
|
31
+47%
|
22
-30%
|
24
+11%
|
24
-2%
|
13
-47%
|
7
-47%
|
9
+32%
|
14
+58%
|
17
+20%
|
25
+47%
|
18
-26%
|
21
+13%
|
2
-89%
|
20
+785%
|
36
+83%
|
17
-54%
|
27
+62%
|
18
-32%
|
15
-15%
|
28
+81%
|
21
-27%
|
17
-18%
|
21
+23%
|
13
-39%
|
52
+315%
|
31
-42%
|
1
-98%
|
23
+2 962%
|
35
+52%
|
37
+8%
|
64
+71%
|
31
-52%
|
33
+5%
|
17
-49%
|
10
-38%
|
36
+254%
|
8
-77%
|
51
+508%
|
33
-35%
|
(5)
N/A
|
45
N/A
|
25
-45%
|
30
+18%
|
50
+69%
|
6
-87%
|
7
+7%
|
15
+110%
|
40
+173%
|
75
+90%
|
62
-18%
|
68
+11%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(24)
|
(22)
|
(25)
|
(23)
|
(27)
|
(23)
|
(21)
|
(10)
|
(4)
|
(5)
|
1
|
(8)
|
(8)
|
(9)
|
(10)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(15)
|
(21)
|
(22)
|
(22)
|
(10)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(10)
|
(15)
|
(17)
|
(17)
|
(13)
|
(8)
|
(6)
|
(13)
|
(12)
|
(12)
|
(20)
|
(16)
|
(20)
|
(22)
|
(16)
|
(14)
|
(15)
|
(18)
|
(18)
|
(17)
|
(12)
|
(7)
|
(5)
|
(4)
|
(4)
|
(4)
|
(7)
|
(8)
|
(11)
|
(19)
|
(25)
|
(26)
|
(27)
|
(22)
|
(21)
|
(23)
|
(24)
|
(25)
|
(23)
|
(21)
|
(16)
|
(13)
|
(21)
|
(22)
|
(23)
|
(26)
|
(16)
|
(16)
|
(17)
|
|
| Other Items |
0
|
4
|
3
|
1
|
2
|
286
|
285
|
283
|
258
|
(44)
|
(43)
|
(68)
|
(31)
|
(8)
|
8
|
35
|
24
|
20
|
4
|
(3)
|
(2)
|
(0)
|
(4)
|
3
|
3
|
(0)
|
2
|
2
|
1
|
1
|
2
|
1
|
(4)
|
(3)
|
(3)
|
3
|
2
|
3
|
9
|
4
|
(11)
|
(9)
|
(19)
|
(9)
|
11
|
6
|
5
|
2
|
21
|
21
|
18
|
11
|
(8)
|
(8)
|
(0)
|
0
|
(2)
|
(3)
|
(2)
|
(24)
|
(19)
|
(19)
|
(19)
|
4
|
3
|
6
|
8
|
96
|
93
|
92
|
90
|
(5)
|
(2)
|
(3)
|
(6)
|
(1)
|
(1)
|
(0)
|
2
|
(3)
|
(3)
|
(29)
|
(25)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(20)
-50 125%
|
(19)
+4%
|
(25)
-29%
|
(21)
+16%
|
259
N/A
|
262
+1%
|
263
+0%
|
247
-6%
|
(48)
N/A
|
(48)
+0%
|
(67)
-38%
|
(39)
+41%
|
(16)
+58%
|
(1)
+95%
|
25
N/A
|
17
-32%
|
13
-23%
|
(3)
N/A
|
(9)
-192%
|
(9)
+7%
|
(6)
+31%
|
(9)
-54%
|
(2)
+79%
|
(13)
-552%
|
(21)
-70%
|
(19)
+10%
|
(20)
-3%
|
(9)
+54%
|
(4)
+54%
|
(3)
+38%
|
(4)
-41%
|
(8)
-113%
|
(8)
-1%
|
(14)
-74%
|
(12)
+12%
|
(16)
-29%
|
(14)
+13%
|
(4)
+74%
|
(5)
-32%
|
(18)
-270%
|
(22)
-25%
|
(30)
-38%
|
(21)
+29%
|
(10)
+55%
|
(10)
-6%
|
(15)
-51%
|
(20)
-33%
|
5
N/A
|
7
+41%
|
4
-47%
|
(7)
N/A
|
(27)
-292%
|
(25)
+6%
|
(13)
+49%
|
(6)
+51%
|
(7)
-6%
|
(7)
-6%
|
(6)
+13%
|
(28)
-356%
|
(25)
+9%
|
(27)
-7%
|
(30)
-12%
|
(16)
+48%
|
(22)
-40%
|
(20)
+10%
|
(19)
+2%
|
74
N/A
|
72
-3%
|
70
-3%
|
65
-6%
|
(30)
N/A
|
(25)
+15%
|
(25)
+1%
|
(22)
+10%
|
(15)
+34%
|
(22)
-50%
|
(22)
-2%
|
(20)
+8%
|
(29)
-41%
|
(19)
+34%
|
(44)
-132%
|
(43)
+3%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(6)
|
(16)
|
(16)
|
(16)
|
(11)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Net Issuance of Debt |
0
|
(7)
|
10
|
1
|
37
|
(112)
|
(118)
|
(126)
|
(159)
|
(19)
|
(20)
|
41
|
53
|
52
|
45
|
43
|
16
|
(13)
|
(22)
|
(56)
|
(41)
|
(14)
|
(10)
|
(20)
|
(15)
|
(3)
|
16
|
19
|
32
|
8
|
2
|
2
|
(19)
|
(6)
|
(5)
|
(0)
|
14
|
13
|
8
|
1
|
(13)
|
(4)
|
8
|
(3)
|
33
|
2
|
(6)
|
9
|
(13)
|
5
|
4
|
5
|
1
|
5
|
(3)
|
(3)
|
(26)
|
(13)
|
10
|
17
|
7
|
23
|
(14)
|
8
|
28
|
20
|
48
|
(10)
|
(3)
|
(26)
|
(32)
|
43
|
47
|
27
|
33
|
1
|
(8)
|
2
|
4
|
5
|
(11)
|
(4)
|
(13)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(61)
|
(61)
|
(61)
|
(61)
|
(21)
|
(21)
|
(21)
|
0
|
0
|
(23)
|
(23)
|
0
|
(55)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
(15)
|
(15)
|
(15)
|
(15)
|
0
|
0
|
0
|
3
|
3
|
4
|
3
|
1
|
1
|
(5)
|
(4)
|
(14)
|
(14)
|
(10)
|
0
|
0
|
0
|
(13)
|
0
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(7)
|
(13)
|
(13)
|
(13)
|
(13)
|
(4)
|
(4)
|
(4)
|
(5)
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
(11)
|
(11)
|
(11)
|
(55)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
0
|
74
|
|
| Cash from Financing Activities |
(0)
N/A
|
(6)
-59 100%
|
10
N/A
|
0
-96%
|
37
+9 949%
|
(112)
N/A
|
(118)
-6%
|
(126)
-7%
|
(159)
-26%
|
(20)
+88%
|
(24)
-22%
|
37
N/A
|
49
+34%
|
48
-2%
|
45
-6%
|
28
-39%
|
1
-96%
|
(28)
N/A
|
(38)
-35%
|
(56)
-49%
|
(41)
+27%
|
(14)
+65%
|
(8)
+47%
|
(17)
-126%
|
(12)
+30%
|
(0)
+99%
|
16
N/A
|
19
+16%
|
27
+44%
|
4
-87%
|
(12)
N/A
|
(12)
+3%
|
(29)
-138%
|
(16)
+44%
|
(5)
+69%
|
(1)
+86%
|
0
N/A
|
(0)
N/A
|
(6)
-5 191%
|
(12)
-112%
|
(13)
-4%
|
(4)
+70%
|
8
N/A
|
(3)
N/A
|
33
N/A
|
(0)
N/A
|
(8)
-4 888%
|
6
N/A
|
(19)
N/A
|
(8)
+57%
|
(9)
-4%
|
(7)
+16%
|
(11)
-54%
|
1
N/A
|
(7)
N/A
|
(7)
+8%
|
(31)
-349%
|
(18)
+42%
|
5
N/A
|
13
+135%
|
2
-81%
|
18
+644%
|
(19)
N/A
|
(2)
+87%
|
11
N/A
|
3
-77%
|
21
+700%
|
(32)
N/A
|
(14)
+56%
|
(81)
-473%
|
(93)
-15%
|
(19)
+80%
|
(15)
+21%
|
8
N/A
|
9
+10%
|
(23)
N/A
|
(32)
-38%
|
(21)
+34%
|
2
N/A
|
(20)
N/A
|
39
N/A
|
46
+20%
|
4
-91%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
-4 400%
|
(1)
-104%
|
(1)
-33%
|
0
N/A
|
143
+49 045%
|
77
-46%
|
49
-36%
|
13
-73%
|
(135)
N/A
|
(66)
+51%
|
(30)
+55%
|
4
N/A
|
8
+83%
|
6
-31%
|
(5)
N/A
|
(6)
-21%
|
(4)
+42%
|
(2)
+45%
|
2
N/A
|
7
+255%
|
10
+44%
|
18
+75%
|
12
-31%
|
2
-87%
|
(0)
N/A
|
0
N/A
|
1
+342%
|
26
+2 357%
|
14
-45%
|
1
-95%
|
6
+666%
|
(5)
N/A
|
(2)
+61%
|
6
N/A
|
11
+97%
|
(3)
N/A
|
(7)
-172%
|
(1)
+91%
|
(3)
-406%
|
(14)
-330%
|
(1)
+91%
|
(4)
-236%
|
(4)
+1%
|
26
N/A
|
9
-63%
|
12
+30%
|
2
-81%
|
13
+449%
|
17
+35%
|
11
-38%
|
14
+33%
|
(17)
N/A
|
(7)
+59%
|
1
N/A
|
(0)
N/A
|
15
N/A
|
6
-61%
|
0
-98%
|
8
+6 935%
|
12
+51%
|
29
+139%
|
15
-49%
|
13
-13%
|
22
+71%
|
(1)
N/A
|
12
N/A
|
78
+574%
|
66
-15%
|
39
-41%
|
5
-87%
|
(54)
N/A
|
5
N/A
|
9
+69%
|
17
+91%
|
13
-24%
|
(47)
N/A
|
(36)
+23%
|
(4)
+89%
|
(9)
-128%
|
95
N/A
|
64
-33%
|
30
-53%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
2
N/A
|
(13)
N/A
|
(2)
+83%
|
(39)
-1 627%
|
(32)
+18%
|
(91)
-184%
|
(108)
-19%
|
(86)
+21%
|
(71)
+17%
|
1
N/A
|
1
+5%
|
(14)
N/A
|
(32)
-130%
|
(48)
-49%
|
(68)
-41%
|
(31)
+54%
|
4
N/A
|
31
+666%
|
61
+93%
|
50
-17%
|
25
-50%
|
30
+19%
|
26
-12%
|
11
-58%
|
(0)
N/A
|
(18)
-91 450%
|
(20)
-7%
|
(2)
+88%
|
10
N/A
|
12
+16%
|
17
+48%
|
28
+62%
|
17
-40%
|
14
-17%
|
9
-36%
|
(5)
N/A
|
(10)
-118%
|
(4)
+57%
|
6
N/A
|
10
+82%
|
11
+9%
|
7
-42%
|
8
+26%
|
(18)
N/A
|
4
N/A
|
16
+329%
|
(6)
N/A
|
11
N/A
|
4
-61%
|
1
-80%
|
11
+1 110%
|
2
-78%
|
0
-96%
|
8
+9 100%
|
6
-29%
|
48
+713%
|
26
-45%
|
(3)
N/A
|
19
N/A
|
28
+51%
|
29
+3%
|
53
+82%
|
11
-78%
|
7
-36%
|
(9)
N/A
|
(17)
-90%
|
14
N/A
|
(13)
N/A
|
28
N/A
|
9
-69%
|
(30)
N/A
|
23
N/A
|
4
-84%
|
13
+267%
|
37
+176%
|
(15)
N/A
|
(15)
-2%
|
(8)
+47%
|
14
N/A
|
59
+318%
|
46
-22%
|
51
+11%
|
|