Gr Sarantis SA
ATHEX:SAR
Intrinsic Value
The intrinsic value of one SAR stock under the Base Case scenario is 13.49 EUR. Compared to the current market price of 13.14 EUR, Gr Sarantis SA is Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Gr Sarantis SA
Fundamental Analysis

Revenue & Expenses Breakdown
Gr Sarantis SA
Balance Sheet Decomposition
Gr Sarantis SA
Current Assets | 311.7m |
Cash & Short-Term Investments | 51m |
Receivables | 141.4m |
Other Current Assets | 119.3m |
Non-Current Assets | 288.6m |
Long-Term Investments | 8.2m |
PP&E | 151.2m |
Intangibles | 108.7m |
Other Non-Current Assets | 20.4m |
Free Cash Flow Analysis
Gr Sarantis SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Gr Sarantis SA
Revenue
|
600.1m
EUR
|
Cost of Revenue
|
-373.8m
EUR
|
Gross Profit
|
226.2m
EUR
|
Operating Expenses
|
-164.4m
EUR
|
Operating Income
|
61.8m
EUR
|
Other Expenses
|
-15.8m
EUR
|
Net Income
|
46m
EUR
|
SAR Profitability Score
Profitability Due Diligence
Gr Sarantis SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Gr Sarantis SA's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
SAR Solvency Score
Solvency Due Diligence
Gr Sarantis SA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Score
Gr Sarantis SA's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAR Price Targets Summary
Gr Sarantis SA
According to Wall Street analysts, the average 1-year price target for SAR is 15.18 EUR with a low forecast of 13.13 EUR and a high forecast of 17.22 EUR.
Dividends
Current shareholder yield for SAR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SAR stock under the Base Case scenario is 13.49 EUR.
Compared to the current market price of 13.14 EUR, Gr Sarantis SA is Undervalued by 3%.