T

Terna Energy SA
ATHEX:TENERGY

Watchlist Manager
Terna Energy SA
ATHEX:TENERGY
Watchlist
Price: 20 EUR
Market Cap: 2.4B EUR

Intrinsic Value

The intrinsic value of one TENERGY stock under the Base Case scenario is 17.61 EUR. Compared to the current market price of 20 EUR, Terna Energy SA is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TENERGY Intrinsic Value
17.61 EUR
Overvaluation 12%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation History
Terna Energy SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about TENERGY?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TENERGY valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Terna Energy SA.

Explain Valuation
Compare TENERGY to

Fundamental Analysis

Terna Energy SA
ATHEX:TENERGY
GR
Utilities
Market Cap
2.4B EUR
IPO
Nov 14, 2007
GR
Utilities
Market Cap
2.4B EUR
IPO
Nov 14, 2007
Price
€false
EPS
€false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TENERGY?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Terna Energy SA

Current Assets 435.1m
Cash & Short-Term Investments 245m
Receivables 168.9m
Other Current Assets 21.2m
Non-Current Assets 1.6B
Long-Term Investments 4.1m
PP&E 1.4B
Intangibles 68.4m
Other Non-Current Assets 39.6m
Efficiency

Free Cash Flow Analysis
Terna Energy SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Terna Energy SA

Revenue
347.1m EUR
Cost of Revenue
-142m EUR
Gross Profit
205.1m EUR
Operating Expenses
-48.2m EUR
Operating Income
156.8m EUR
Other Expenses
-123.5m EUR
Net Income
33.3m EUR
Fundamental Scores

TENERGY Profitability Score
Profitability Due Diligence

Terna Energy SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
53/100
Profitability
Score

Terna Energy SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

TENERGY Solvency Score
Solvency Due Diligence

Terna Energy SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
33/100
Solvency
Score

Terna Energy SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TENERGY Price Targets Summary
Terna Energy SA

There are no price targets for TENERGY.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TENERGY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TENERGY stock?

The intrinsic value of one TENERGY stock under the Base Case scenario is 17.61 EUR.

Is TENERGY stock undervalued or overvalued?

Compared to the current market price of 20 EUR, Terna Energy SA is Overvalued by 12%.

Back to Top