Terna Energy SA
ATHEX:TENERGY
Intrinsic Value
The intrinsic value of one TENERGY stock under the Base Case scenario is 17.61 EUR. Compared to the current market price of 20 EUR, Terna Energy SA is Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Terna Energy SA.
Fundamental Analysis
Revenue & Expenses Breakdown
Terna Energy SA
Balance Sheet Decomposition
Terna Energy SA
| Current Assets | 435.1m |
| Cash & Short-Term Investments | 245m |
| Receivables | 168.9m |
| Other Current Assets | 21.2m |
| Non-Current Assets | 1.6B |
| Long-Term Investments | 4.1m |
| PP&E | 1.4B |
| Intangibles | 68.4m |
| Other Non-Current Assets | 39.6m |
Free Cash Flow Analysis
Terna Energy SA
| EUR | |
| Free Cash Flow | EUR |
Earnings Waterfall
Terna Energy SA
|
Revenue
|
347.1m
EUR
|
|
Cost of Revenue
|
-142m
EUR
|
|
Gross Profit
|
205.1m
EUR
|
|
Operating Expenses
|
-48.2m
EUR
|
|
Operating Income
|
156.8m
EUR
|
|
Other Expenses
|
-123.5m
EUR
|
|
Net Income
|
33.3m
EUR
|
TENERGY Profitability Score
Profitability Due Diligence
Terna Energy SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Terna Energy SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
TENERGY Solvency Score
Solvency Due Diligence
Terna Energy SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
Terna Energy SA's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TENERGY Price Targets Summary
Terna Energy SA
Dividends
Current shareholder yield for TENERGY is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TENERGY stock under the Base Case scenario is 17.61 EUR.
Compared to the current market price of 20 EUR, Terna Energy SA is Overvalued by 12%.