Aluar Aluminio Argentino SAIC
BCBA:ALUA
Balance Sheet
Balance Sheet Decomposition
Aluar Aluminio Argentino SAIC
Aluar Aluminio Argentino SAIC
Balance Sheet
Aluar Aluminio Argentino SAIC
| Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
11 894
|
43 464
|
29 693
|
266 322
|
|
| Cash |
11 894
|
43 464
|
29 693
|
266 322
|
|
| Short-Term Investments |
1
|
3
|
4
|
11 774
|
|
| Total Receivables |
12 041
|
45 749
|
30 362
|
116 035
|
|
| Accounts Receivables |
6 050
|
40 782
|
15 464
|
88 424
|
|
| Other Receivables |
5 991
|
4 966
|
14 898
|
27 611
|
|
| Inventory |
62 142
|
181 397
|
185 702
|
821 413
|
|
| Other Current Assets |
0
|
919
|
757
|
3 320
|
|
| Total Current Assets |
86 077
|
271 531
|
246 519
|
1 218 865
|
|
| PP&E Net |
98 717
|
193 842
|
207 446
|
737 900
|
|
| PP&E Gross |
98 717
|
193 842
|
207 446
|
737 900
|
|
| Accumulated Depreciation |
169 535
|
258 325
|
277 625
|
643 573
|
|
| Intangible Assets |
2 771
|
4 605
|
3 243
|
6 927
|
|
| Note Receivable |
487
|
761
|
270
|
292
|
|
| Long-Term Investments |
455
|
742
|
633
|
2 653
|
|
| Other Long-Term Assets |
354
|
558
|
834
|
3 690
|
|
| Total Assets |
188 862
N/A
|
472 039
+150%
|
458 945
-3%
|
1 970 328
+329%
|
|
| Liabilities | |||||
| Accounts Payable |
7 854
|
25 629
|
29 365
|
107 704
|
|
| Accrued Liabilities |
3 078
|
6 534
|
6 181
|
21 555
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10 034
|
24 660
|
45 533
|
83 358
|
|
| Other Current Liabilities |
1 826
|
36 055
|
3 310
|
34 761
|
|
| Total Current Liabilities |
22 791
|
92 878
|
84 389
|
247 378
|
|
| Long-Term Debt |
39 046
|
51 311
|
69 611
|
468 120
|
|
| Deferred Income Tax |
28 721
|
63 000
|
26 554
|
102 458
|
|
| Minority Interest |
4 252
|
10 027
|
9 680
|
32 740
|
|
| Other Liabilities |
3 637
|
6 022
|
5 437
|
17 821
|
|
| Total Liabilities |
98 448
N/A
|
223 237
+127%
|
195 671
-12%
|
868 518
+344%
|
|
| Equity | |||||
| Common Stock |
2 800
|
2 800
|
2 800
|
2 800
|
|
| Retained Earnings |
9 405
|
74 164
|
88 636
|
452 978
|
|
| Additional Paid In Capital |
78 208
|
171 838
|
171 838
|
646 032
|
|
| Total Equity |
90 414
N/A
|
248 802
+175%
|
263 274
+6%
|
1 101 809
+319%
|
|
| Total Liabilities & Equity |
188 862
N/A
|
472 039
+150%
|
458 945
-3%
|
1 970 328
+329%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
2 800
|
2 800
|
2 800
|
2 800
|
|