Capex SA
BCBA:CAPX
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
3 035
7 830
|
| Price Target |
|
We'll email you a reminder when the closing price reaches ARS.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Capex SA
Income Statement
Capex SA
| Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
936
N/A
|
1 047
+12%
|
1 168
+12%
|
1 261
+8%
|
1 343
+7%
|
1 401
+4%
|
1 540
+10%
|
1 845
+20%
|
2 149
+16%
|
2 523
+17%
|
2 788
+11%
|
2 896
+4%
|
3 122
+8%
|
4 564
+46%
|
5 535
+21%
|
7 292
+32%
|
9 516
+30%
|
10 582
+11%
|
15 639
+48%
|
19 959
+28%
|
20 744
+4%
|
23 014
+11%
|
22 859
-1%
|
25 717
+13%
|
23 654
-8%
|
23 870
+1%
|
22 927
-4%
|
28 371
+24%
|
34 421
+21%
|
48 871
+42%
|
49 344
+1%
|
83 138
+68%
|
59 228
-29%
|
76 228
+29%
|
87 820
+15%
|
90 829
+3%
|
126 475
+39%
|
195 037
+54%
|
248 395
+27%
|
331 608
+34%
|
404 200
+22%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(344)
|
(372)
|
(410)
|
(471)
|
(517)
|
(579)
|
(678)
|
(805)
|
(916)
|
(1 051)
|
(1 135)
|
(1 274)
|
(1 414)
|
(1 854)
|
(2 605)
|
(3 327)
|
(4 390)
|
(4 475)
|
(7 248)
|
(9 821)
|
(10 986)
|
(13 493)
|
(13 488)
|
(14 998)
|
(15 033)
|
(14 906)
|
(14 662)
|
(18 173)
|
(19 395)
|
(27 112)
|
(27 771)
|
(46 402)
|
(31 426)
|
(40 570)
|
(49 596)
|
(51 264)
|
(70 390)
|
(109 629)
|
(129 644)
|
(210 516)
|
(249 989)
|
|
| Gross Profit |
592
N/A
|
676
+14%
|
759
+12%
|
790
+4%
|
826
+5%
|
823
0%
|
862
+5%
|
1 039
+21%
|
1 234
+19%
|
1 471
+19%
|
1 653
+12%
|
1 622
-2%
|
1 708
+5%
|
2 709
+59%
|
2 930
+8%
|
3 965
+35%
|
5 125
+29%
|
6 107
+19%
|
8 391
+37%
|
10 138
+21%
|
9 758
-4%
|
9 522
-2%
|
9 371
-2%
|
10 719
+14%
|
8 621
-20%
|
8 964
+4%
|
8 264
-8%
|
10 198
+23%
|
15 026
+47%
|
21 759
+45%
|
21 573
-1%
|
36 736
+70%
|
27 802
-24%
|
35 658
+28%
|
38 224
+7%
|
39 565
+4%
|
56 085
+42%
|
85 408
+52%
|
118 751
+39%
|
121 092
+2%
|
154 211
+27%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(192)
|
(232)
|
(269)
|
(437)
|
(444)
|
(434)
|
(397)
|
(275)
|
(315)
|
(329)
|
(375)
|
(313)
|
(333)
|
(583)
|
(618)
|
(872)
|
(1 046)
|
(1 159)
|
(1 878)
|
(2 403)
|
(2 186)
|
(2 552)
|
(2 513)
|
(4 494)
|
(4 358)
|
(4 392)
|
(4 423)
|
(3 998)
|
(5 061)
|
(6 920)
|
(7 161)
|
(13 221)
|
(8 989)
|
(12 931)
|
(14 841)
|
(15 874)
|
(24 387)
|
(61 707)
|
(75 728)
|
(107 913)
|
(135 870)
|
|
| Selling, General & Administrative |
(208)
|
(227)
|
(245)
|
(261)
|
(240)
|
(232)
|
(219)
|
(194)
|
(234)
|
(250)
|
(248)
|
(209)
|
(282)
|
(414)
|
(472)
|
(597)
|
(694)
|
(664)
|
(1 213)
|
(1 406)
|
(1 119)
|
(1 322)
|
(1 189)
|
(2 121)
|
(2 064)
|
(2 019)
|
(1 947)
|
(2 238)
|
(2 749)
|
(4 047)
|
(4 234)
|
(7 674)
|
(5 239)
|
(7 196)
|
(8 384)
|
(9 035)
|
(17 667)
|
(42 734)
|
(59 089)
|
(43 900)
|
(79 882)
|
|
| Research & Development |
0
|
0
|
(23)
|
(175)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32 098)
|
(32 454)
|
(44 402)
|
0
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(5)
|
(8)
|
(11)
|
(14)
|
(15)
|
(16)
|
(27)
|
(30)
|
(64)
|
(99)
|
(115)
|
(143)
|
(144)
|
(182)
|
(194)
|
(212)
|
(218)
|
(377)
|
(232)
|
(335)
|
(369)
|
(389)
|
(509)
|
0
|
0
|
(1 401)
|
(893)
|
|
| Purchased Fuel Power Gas |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
0
|
(3)
|
(3)
|
(27)
|
(7)
|
28
|
22
|
42
|
(36)
|
(51)
|
(209)
|
(352)
|
(517)
|
(666)
|
(727)
|
(770)
|
(1 000)
|
(990)
|
(1 178)
|
0
|
(1 363)
|
(1 529)
|
(1 824)
|
(2 156)
|
(3 891)
|
(2 712)
|
(4 235)
|
(4 628)
|
(4 785)
|
(6 248)
|
0
|
0
|
(15 191)
|
(10 507)
|
|
| Other Operating Expenses |
18
|
(1)
|
2
|
2
|
(201)
|
(198)
|
(175)
|
(80)
|
(77)
|
(75)
|
(99)
|
(95)
|
(78)
|
(188)
|
(183)
|
(231)
|
(291)
|
(273)
|
(298)
|
(463)
|
(373)
|
(473)
|
(490)
|
(1 274)
|
(1 189)
|
(1 052)
|
(2 332)
|
(215)
|
(590)
|
(837)
|
(552)
|
(1 279)
|
(806)
|
(1 165)
|
(1 460)
|
(1 664)
|
37
|
13 125
|
15 815
|
(3 019)
|
(44 588)
|
|
| Operating Income |
400
N/A
|
444
+11%
|
489
+10%
|
353
-28%
|
382
+8%
|
389
+2%
|
466
+20%
|
764
+64%
|
919
+20%
|
1 143
+24%
|
1 278
+12%
|
1 309
+2%
|
1 375
+5%
|
2 127
+55%
|
2 312
+9%
|
3 093
+34%
|
4 079
+32%
|
4 948
+21%
|
6 513
+32%
|
7 736
+19%
|
7 572
-2%
|
6 969
-8%
|
6 858
-2%
|
6 226
-9%
|
4 262
-32%
|
4 572
+7%
|
3 841
-16%
|
6 200
+61%
|
9 965
+61%
|
14 838
+49%
|
14 412
-3%
|
23 516
+63%
|
18 812
-20%
|
22 728
+21%
|
23 383
+3%
|
23 691
+1%
|
31 698
+34%
|
23 701
-25%
|
43 023
+82%
|
13 179
-69%
|
18 341
+39%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(674)
|
(668)
|
(309)
|
(351)
|
(362)
|
(362)
|
(1 102)
|
(1 154)
|
(1 267)
|
(1 248)
|
(604)
|
(444)
|
(650)
|
(895)
|
(1 225)
|
(1 646)
|
(3 505)
|
(5 939)
|
(5 681)
|
(8 076)
|
(5 124)
|
1 783
|
1 466
|
(8 109)
|
(1 372)
|
(7 617)
|
(9 890)
|
(11 745)
|
(10 941)
|
(10 568)
|
(10 244)
|
(16 257)
|
(11 748)
|
(23 015)
|
(30 203)
|
(41 146)
|
(66 333)
|
(146 800)
|
(340 733)
|
(441 472)
|
(471 767)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
2
|
1
|
(1)
|
1 065
|
2 750
|
2 092
|
(3)
|
(493)
|
(981)
|
728
|
(2 652)
|
474
|
(1 028)
|
(5 535)
|
(4 943)
|
(3 761)
|
(3 474)
|
(27)
|
(1 232)
|
(1 196)
|
(1 334)
|
(1 205)
|
16 944
|
17 040
|
0
|
0
|
(15 539)
|
(16 640)
|
|
| Total Other Income |
5
|
10
|
14
|
3
|
4
|
1
|
(3)
|
(7)
|
(10)
|
(12)
|
(11)
|
4
|
5
|
789
|
1 439
|
653
|
1
|
(791)
|
(1 174)
|
2 847
|
2 983
|
(5 276)
|
(5 525)
|
4 462
|
(6 773)
|
3 804
|
5 931
|
10 404
|
11 697
|
12 119
|
11 131
|
15 747
|
10 226
|
17 072
|
22 524
|
31 725
|
52 741
|
141 852
|
251 920
|
407 152
|
456 914
|
|
| Pre-Tax Income |
(269)
N/A
|
(215)
+20%
|
194
N/A
|
4
-98%
|
23
+427%
|
27
+16%
|
(640)
N/A
|
(397)
+38%
|
(359)
+10%
|
(119)
+67%
|
662
N/A
|
869
+31%
|
730
-16%
|
2 023
+177%
|
2 527
+25%
|
2 099
-17%
|
1 641
-22%
|
968
-41%
|
1 750
+81%
|
2 504
+43%
|
4 937
+97%
|
2 496
-49%
|
3 527
+41%
|
(74)
N/A
|
(3 409)
-4 490%
|
(269)
+92%
|
(5 652)
-2 000%
|
(84)
+99%
|
6 959
N/A
|
12 915
+86%
|
15 272
+18%
|
21 773
+43%
|
16 094
-26%
|
15 452
-4%
|
14 499
-6%
|
31 215
+115%
|
35 145
+13%
|
18 753
-47%
|
(45 790)
N/A
|
(36 680)
+20%
|
(13 152)
+64%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
110
|
96
|
(37)
|
(4)
|
(11)
|
(18)
|
214
|
137
|
123
|
39
|
(235)
|
(302)
|
(252)
|
(379)
|
(688)
|
(88)
|
137
|
(494)
|
(361)
|
(475)
|
(1 173)
|
942
|
450
|
1 448
|
2 464
|
270
|
1 347
|
(889)
|
(5 303)
|
(7 349)
|
(7 981)
|
(11 951)
|
(3 975)
|
(2 377)
|
(855)
|
(8 112)
|
(11 451)
|
(3 926)
|
6 031
|
792
|
(9 358)
|
|
| Income from Continuing Operations |
(158)
|
(118)
|
157
|
0
|
12
|
9
|
(427)
|
(260)
|
(237)
|
(81)
|
427
|
567
|
478
|
1 645
|
1 839
|
2 011
|
1 777
|
474
|
1 389
|
2 029
|
3 765
|
3 438
|
3 977
|
1 373
|
(944)
|
0
|
(4 306)
|
(973)
|
1 657
|
5 566
|
7 291
|
9 822
|
12 119
|
13 075
|
13 644
|
23 102
|
23 694
|
14 827
|
(39 760)
|
(35 888)
|
(22 510)
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
218
|
(1)
|
0
|
2
|
(215)
|
12
|
(14)
|
3
|
7
|
(3)
|
(7)
|
(2)
|
(18)
|
(21)
|
(29)
|
(24)
|
(16)
|
(3)
|
30
|
12
|
22
|
8
|
13
|
5
|
270
|
(34)
|
389
|
25
|
|
| Net Income (Common) |
(158)
N/A
|
(118)
+25%
|
157
N/A
|
1
-100%
|
13
+2 252%
|
9
-25%
|
(426)
N/A
|
(260)
+39%
|
(236)
+9%
|
(82)
+65%
|
424
N/A
|
564
+33%
|
475
-16%
|
1 863
+292%
|
1 839
-1%
|
2 011
+9%
|
1 779
-12%
|
259
-85%
|
1 401
+441%
|
2 015
+44%
|
3 768
+87%
|
3 445
-9%
|
3 974
+15%
|
1 366
-66%
|
(947)
N/A
|
(18)
+98%
|
(4 327)
-23 965%
|
(1 002)
+77%
|
1 632
N/A
|
5 550
+240%
|
7 288
+31%
|
9 851
+35%
|
12 131
+23%
|
13 097
+8%
|
13 653
+4%
|
23 115
+69%
|
23 699
+3%
|
15 097
-36%
|
(39 794)
N/A
|
(35 499)
+11%
|
(22 485)
+37%
|
|
| EPS (Diluted) |
-0.88
N/A
|
-0.66
+25%
|
0.87
N/A
|
0
N/A
|
0.07
N/A
|
0.05
-29%
|
-2.37
N/A
|
-1.44
+39%
|
-1.32
+8%
|
-0.46
+65%
|
2.36
N/A
|
3.13
+33%
|
2.65
-15%
|
10.24
+286%
|
10.23
0%
|
11.18
+9%
|
9.89
-12%
|
1.44
-85%
|
7.79
+441%
|
11.21
+44%
|
20.95
+87%
|
19.16
-9%
|
22.1
+15%
|
7.6
-66%
|
-5.27
N/A
|
-0.1
+98%
|
-24.06
-23 960%
|
-5.57
+77%
|
9.08
N/A
|
30.87
+240%
|
40.53
+31%
|
54.79
+35%
|
67.47
+23%
|
72.84
+8%
|
75.93
+4%
|
128.56
+69%
|
131.81
+3%
|
83.96
-36%
|
-221.32
N/A
|
-197.43
+11%
|
-125.06
+37%
|
|