Enel Generacion Costanera SA
BCBA:CECO2
Balance Sheet
Balance Sheet Decomposition
Enel Generacion Costanera SA
Enel Generacion Costanera SA
Balance Sheet
Enel Generacion Costanera SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
8
|
42
|
51
|
15
|
73
|
200
|
2 314
|
2 909
|
3 599
|
3 749
|
2 693
|
911
|
135
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
42
|
51
|
15
|
0
|
200
|
2 314
|
2 909
|
3 599
|
3 749
|
2 693
|
911
|
135
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
23
|
81
|
143
|
131
|
64
|
40
|
45
|
81
|
6
|
23
|
18
|
13
|
46
|
21
|
28
|
35
|
1 562
|
1 997
|
526
|
2 273
|
6 515
|
553
|
11 378
|
15 976
|
|
| Total Receivables |
120
|
110
|
112
|
113
|
105
|
154
|
186
|
285
|
323
|
350
|
442
|
175
|
301
|
343
|
432
|
494
|
1 487
|
3 082
|
3 724
|
3 038
|
3 089
|
5 038
|
16 500
|
29 122
|
|
| Accounts Receivables |
51
|
66
|
78
|
88
|
72
|
135
|
178
|
257
|
264
|
319
|
442
|
175
|
301
|
343
|
432
|
494
|
1 487
|
3 082
|
3 724
|
3 038
|
3 089
|
5 038
|
16 500
|
29 122
|
|
| Other Receivables |
69
|
44
|
34
|
25
|
33
|
19
|
7
|
27
|
59
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
16
|
18
|
9
|
11
|
18
|
9
|
13
|
12
|
30
|
16
|
38
|
31
|
35
|
30
|
47
|
52
|
200
|
434
|
615
|
1 201
|
3 190
|
3 358
|
2 227
|
9 183
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
36
|
6
|
135
|
32
|
217
|
22
|
52
|
962
|
1 136
|
883
|
1 799
|
2 864
|
8 328
|
|
| Total Current Assets |
161
|
209
|
264
|
255
|
187
|
203
|
243
|
378
|
359
|
390
|
522
|
263
|
430
|
579
|
556
|
871
|
3 472
|
7 879
|
8 736
|
11 247
|
17 426
|
13 442
|
33 881
|
62 743
|
|
| PP&E Net |
1 483
|
1 671
|
1 455
|
1 435
|
1 419
|
1 397
|
1 367
|
1 364
|
1 330
|
1 315
|
1 339
|
1 344
|
1 531
|
2 044
|
2 484
|
3 219
|
6 431
|
13 952
|
19 264
|
27 806
|
35 723
|
32 707
|
70 290
|
148 016
|
|
| PP&E Gross |
1 483
|
1 671
|
1 455
|
1 435
|
1 419
|
1 397
|
1 367
|
1 364
|
1 330
|
1 315
|
1 339
|
1 344
|
0
|
2 044
|
0
|
3 219
|
6 431
|
13 952
|
19 264
|
27 806
|
35 723
|
32 707
|
70 290
|
148 016
|
|
| Accumulated Depreciation |
943
|
1 042
|
1 128
|
1 210
|
1 319
|
1 425
|
1 557
|
1 705
|
1 875
|
2 027
|
2 155
|
2 362
|
0
|
2 855
|
0
|
3 585
|
36 569
|
54 439
|
77 364
|
126 704
|
273 315
|
280 279
|
900 367
|
1 987 958
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
606
|
1 314
|
2 699
|
2 631
|
30
|
41
|
|
| Note Receivable |
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
0
|
0
|
80
|
156
|
130
|
340
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 517
|
6 858
|
|
| Long-Term Investments |
20
|
122
|
7
|
17
|
80
|
136
|
170
|
181
|
215
|
197
|
115
|
78
|
91
|
95
|
415
|
483
|
823
|
1 720
|
1 835
|
2 957
|
4 137
|
3 303
|
184
|
403
|
|
| Other Long-Term Assets |
0
|
0
|
80
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
0
|
0
|
0
|
0
|
854
|
6 406
|
0
|
|
| Total Assets |
1 664
N/A
|
2 002
+20%
|
1 806
-10%
|
1 731
-4%
|
1 689
-2%
|
1 739
+3%
|
1 783
+3%
|
1 926
+8%
|
1 905
-1%
|
1 903
0%
|
2 057
+8%
|
1 840
-11%
|
2 182
+19%
|
3 058
+40%
|
3 455
+13%
|
4 573
+32%
|
10 842
+137%
|
23 551
+117%
|
30 441
+29%
|
43 323
+42%
|
59 985
+38%
|
52 938
-12%
|
118 307
+123%
|
218 062
+84%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
152
|
225
|
117
|
209
|
323
|
372
|
422
|
554
|
587
|
640
|
712
|
739
|
481
|
854
|
1 627
|
968
|
2 504
|
4 428
|
3 857
|
5 077
|
13 026
|
7 119
|
19 881
|
14 572
|
|
| Accrued Liabilities |
4
|
2
|
4
|
4
|
9
|
9
|
7
|
30
|
16
|
22
|
46
|
53
|
57
|
115
|
168
|
257
|
1 078
|
1 485
|
591
|
706
|
1 388
|
1 732
|
5 500
|
10 270
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
|
| Current Portion of Long-Term Debt |
294
|
422
|
303
|
130
|
70
|
54
|
90
|
151
|
149
|
187
|
545
|
1 134
|
1 444
|
146
|
108
|
68
|
298
|
829
|
1 529
|
1 504
|
1 514
|
686
|
3 839
|
3 049
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
76
|
63
|
32
|
54
|
28
|
543
|
17
|
195
|
252
|
990
|
2 669
|
3 588
|
2 038
|
523
|
2 211
|
4 815
|
|
| Total Current Liabilities |
451
|
649
|
424
|
343
|
402
|
436
|
520
|
735
|
828
|
912
|
1 336
|
1 980
|
2 010
|
1 658
|
1 920
|
1 488
|
4 132
|
7 732
|
8 646
|
10 875
|
17 966
|
10 060
|
31 430
|
32 746
|
|
| Long-Term Debt |
114
|
57
|
79
|
101
|
141
|
154
|
99
|
40
|
24
|
52
|
462
|
62
|
18
|
431
|
620
|
763
|
1 167
|
2 328
|
4 200
|
5 450
|
7 243
|
5 823
|
25 664
|
32 059
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
140
|
107
|
83
|
55
|
230
|
245
|
234
|
412
|
1 911
|
3 603
|
3 635
|
1 277
|
0
|
1 435
|
14 592
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
351
|
485
|
468
|
400
|
315
|
340
|
417
|
457
|
475
|
464
|
46
|
56
|
87
|
128
|
148
|
1 455
|
2 547
|
3 086
|
735
|
683
|
1 098
|
928
|
1 195
|
3 941
|
|
| Total Liabilities |
916
N/A
|
1 190
+30%
|
971
-18%
|
844
-13%
|
858
+2%
|
931
+8%
|
1 036
+11%
|
1 232
+19%
|
1 326
+8%
|
1 568
+18%
|
1 951
+24%
|
2 181
+12%
|
2 170
-1%
|
2 447
+13%
|
2 933
+20%
|
3 939
+34%
|
8 259
+110%
|
15 057
+82%
|
17 184
+14%
|
20 643
+20%
|
27 585
+34%
|
16 810
-39%
|
59 724
+255%
|
83 338
+40%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
147
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
|
| Retained Earnings |
374
|
436
|
458
|
510
|
454
|
432
|
371
|
317
|
202
|
42
|
283
|
555
|
761
|
162
|
254
|
144
|
433
|
5 104
|
8 643
|
15 331
|
18 219
|
22 037
|
10 431
|
29 143
|
|
| Additional Paid In Capital |
227
|
229
|
229
|
229
|
229
|
229
|
229
|
229
|
229
|
229
|
229
|
47
|
47
|
47
|
47
|
47
|
1 416
|
2 552
|
3 728
|
5 986
|
12 325
|
12 325
|
46 805
|
102 751
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
11
|
11
|
14
|
15
|
32
|
135
|
184
|
644
|
1 121
|
1 120
|
1 287
|
2 945
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
12
|
12
|
12
|
12
|
0
|
0
|
0
|
18
|
32
|
57
|
641
|
818
|
|
| Total Equity |
747
N/A
|
812
+9%
|
835
+3%
|
886
+6%
|
830
-6%
|
808
-3%
|
747
-8%
|
694
-7%
|
579
-17%
|
334
-42%
|
106
-68%
|
341
N/A
|
12
N/A
|
611
+5 204%
|
521
-15%
|
634
+22%
|
2 583
+308%
|
8 494
+229%
|
13 257
+56%
|
22 680
+71%
|
32 400
+43%
|
36 128
+12%
|
58 584
+62%
|
134 723
+130%
|
|
| Total Liabilities & Equity |
1 664
N/A
|
2 002
+20%
|
1 806
-10%
|
1 731
-4%
|
1 689
-2%
|
1 739
+3%
|
1 783
+3%
|
1 926
+8%
|
1 905
-1%
|
1 903
0%
|
2 057
+8%
|
1 840
-11%
|
2 182
+19%
|
3 058
+40%
|
3 455
+13%
|
4 573
+32%
|
10 842
+137%
|
23 551
+117%
|
30 441
+29%
|
43 323
+42%
|
59 985
+38%
|
52 938
-12%
|
118 307
+123%
|
218 062
+84%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
159
|
159
|
159
|
159
|
159
|
159
|
174
|
174
|
174
|
174
|
174
|
176
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
702
|
|