Distribuidora de Gas Cuyana SA
BCBA:DGCU2
Income Statement
Earnings Waterfall
Distribuidora de Gas Cuyana SA
Income Statement
Distribuidora de Gas Cuyana SA
| Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
28 949
N/A
|
25 677
-11%
|
67 468
+163%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(21 483)
|
(19 721)
|
(55 826)
|
|
| Gross Profit |
7 466
N/A
|
5 956
-20%
|
11 642
+95%
|
|
| Operating Income | ||||
| Operating Expenses |
(5 672)
|
(4 359)
|
(12 307)
|
|
| Selling, General & Administrative |
(5 565)
|
(4 364)
|
(12 663)
|
|
| Depreciation & Amortization |
(93)
|
(90)
|
(274)
|
|
| Other Operating Expenses |
(13)
|
95
|
629
|
|
| Operating Income |
1 794
N/A
|
1 597
-11%
|
(665)
N/A
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
1 005
|
1 317
|
25 834
|
|
| Non-Reccuring Items |
(894)
|
(1 031)
|
(2 545)
|
|
| Total Other Income |
(1 873)
|
(2 729)
|
(15 346)
|
|
| Pre-Tax Income |
32
N/A
|
(846)
N/A
|
7 277
N/A
|
|
| Net Income | ||||
| Tax Provision |
(3 033)
|
(121)
|
(672)
|
|
| Income from Continuing Operations |
(3 001)
|
(967)
|
6 606
|
|
| Net Income (Common) |
(3 001)
N/A
|
(967)
+68%
|
6 606
N/A
|
|
| EPS (Diluted) |
-14.83
N/A
|
-4.78
+68%
|
32.64
N/A
|
|