Naturgy BAN SA
BCBA:GBAN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Naturgy BAN SA
BCBA:GBAN
|
AR |
|
Nippon BS Broadcasting Corp
TSE:9414
|
JP |
|
O
|
Onelife Capital Advisors Ltd
NSE:ONELIFECAP
|
IN |
|
W
|
Woolworths Holdings Ltd
JSE:WHL
|
ZA |
|
R
|
Reply SpA
OTC:RPYTF
|
IT |
Balance Sheet
Balance Sheet Decomposition
Naturgy BAN SA
Naturgy BAN SA
Balance Sheet
Naturgy BAN SA
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
184
|
734
|
1 007
|
113
|
1 409
|
1 852
|
3 737
|
6 153
|
6 642
|
22 257
|
|
| Cash |
13
|
19
|
121
|
100
|
377
|
601
|
526
|
510
|
413
|
4 030
|
|
| Cash Equivalents |
171
|
715
|
886
|
13
|
1 032
|
1 251
|
3 211
|
5 643
|
6 229
|
18 227
|
|
| Short-Term Investments |
22
|
33
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
418
|
526
|
2 409
|
2 062
|
7 273
|
11 389
|
9 718
|
12 248
|
9 566
|
21 037
|
|
| Accounts Receivables |
279
|
275
|
1 682
|
1 868
|
6 879
|
10 786
|
9 279
|
11 815
|
9 478
|
20 715
|
|
| Other Receivables |
138
|
251
|
727
|
193
|
394
|
603
|
439
|
433
|
88
|
322
|
|
| Inventory |
6
|
12
|
24
|
27
|
112
|
110
|
263
|
481
|
359
|
359
|
|
| Other Current Assets |
0
|
1
|
1
|
4
|
8
|
6
|
36
|
76
|
24
|
511
|
|
| Total Current Assets |
629
|
1 305
|
3 445
|
2 207
|
8 803
|
13 357
|
13 754
|
18 958
|
16 590
|
44 163
|
|
| PP&E Net |
1 158
|
1 315
|
1 575
|
2 170
|
13 624
|
20 358
|
9 967
|
21 924
|
24 370
|
80 847
|
|
| PP&E Gross |
1 158
|
1 315
|
1 575
|
2 170
|
0
|
20 358
|
9 967
|
21 924
|
24 370
|
80 847
|
|
| Accumulated Depreciation |
0
|
1 225
|
1 306
|
1 404
|
0
|
20 391
|
53 433
|
105 362
|
106 657
|
331 898
|
|
| Intangible Assets |
16
|
26
|
44
|
73
|
396
|
841
|
415
|
930
|
1 537
|
5 675
|
|
| Note Receivable |
33
|
33
|
33
|
33
|
38
|
32
|
38
|
0
|
333
|
1 414
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
16
|
57
|
48
|
534
|
1 287
|
1 221
|
1 955
|
1 864
|
6 222
|
|
| Total Assets |
1 837
N/A
|
2 696
+47%
|
5 154
+91%
|
4 531
-12%
|
23 395
+416%
|
35 875
+53%
|
25 395
-29%
|
43 767
+72%
|
44 361
+1%
|
138 320
+212%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
981
|
1 300
|
3 431
|
1 316
|
5 812
|
13 078
|
13 845
|
17 189
|
0
|
0
|
|
| Accrued Liabilities |
15
|
18
|
25
|
47
|
107
|
758
|
471
|
1 206
|
844
|
1 824
|
|
| Short-Term Debt |
27
|
15
|
0
|
269
|
974
|
115
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
57
|
|
| Other Current Liabilities |
41
|
174
|
467
|
461
|
2 225
|
674
|
1 255
|
1 589
|
13 346
|
31 016
|
|
| Total Current Liabilities |
1 064
|
1 506
|
3 923
|
2 093
|
9 118
|
14 626
|
15 571
|
19 984
|
14 275
|
32 898
|
|
| Long-Term Debt |
0
|
0
|
0
|
167
|
128
|
0
|
0
|
8
|
142
|
62
|
|
| Deferred Income Tax |
60
|
17
|
0
|
0
|
1 822
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
95
|
314
|
129
|
627
|
407
|
108
|
125
|
188
|
119
|
160
|
|
| Total Liabilities |
1 192
N/A
|
1 836
+54%
|
4 053
+121%
|
2 887
-29%
|
11 476
+298%
|
14 734
+28%
|
15 696
+7%
|
20 180
+29%
|
14 536
-28%
|
33 119
+128%
|
|
| Equity | |||||||||||
| Common Stock |
326
|
326
|
326
|
326
|
326
|
326
|
326
|
326
|
326
|
326
|
|
| Retained Earnings |
3
|
217
|
459
|
1 002
|
4 426
|
10 939
|
5 700
|
6 409
|
171
|
11 792
|
|
| Other Equity |
317
|
317
|
317
|
317
|
7 168
|
9 876
|
15 073
|
29 670
|
29 670
|
93 084
|
|
| Total Equity |
646
N/A
|
860
+33%
|
1 101
+28%
|
1 644
+49%
|
11 920
+625%
|
21 141
+77%
|
9 699
-54%
|
23 587
+143%
|
29 824
+26%
|
105 201
+253%
|
|
| Total Liabilities & Equity |
1 837
N/A
|
2 696
+47%
|
5 154
+91%
|
4 531
-12%
|
23 395
+416%
|
35 875
+53%
|
25 395
-29%
|
43 767
+72%
|
44 361
+1%
|
138 320
+212%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
326
|
326
|
326
|
326
|
326
|
326
|
326
|
326
|
326
|
326
|
|