Holcim Argentina SA
BCBA:HARG
Income Statement
Earnings Waterfall
Holcim Argentina SA
Income Statement
Holcim Argentina SA
| Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
85 683
N/A
|
82 416
-4%
|
238 935
+190%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(44 540)
|
(51 861)
|
(150 315)
|
|
| Gross Profit |
41 143
N/A
|
30 555
-26%
|
88 620
+190%
|
|
| Operating Income | ||||
| Operating Expenses |
(18 699)
|
(16 410)
|
(49 642)
|
|
| Selling, General & Administrative |
(18 721)
|
(15 384)
|
(45 538)
|
|
| Depreciation & Amortization |
0
|
(1 005)
|
(4 093)
|
|
| Other Operating Expenses |
22
|
(21)
|
(11)
|
|
| Operating Income |
22 444
N/A
|
14 145
-37%
|
38 978
+176%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
2 467
|
1 985
|
(1 842)
|
|
| Non-Reccuring Items |
168
|
494
|
388
|
|
| Total Other Income |
1 484
|
1 675
|
22 630
|
|
| Pre-Tax Income |
26 564
N/A
|
18 299
-31%
|
60 154
+229%
|
|
| Net Income | ||||
| Tax Provision |
(12 287)
|
(4 970)
|
(28 618)
|
|
| Income from Continuing Operations |
14 277
|
13 329
|
31 536
|
|
| Income to Minority Interest |
0
|
0
|
77
|
|
| Net Income (Common) |
14 277
N/A
|
13 329
-7%
|
31 613
+137%
|
|
| EPS (Diluted) |
39.04
N/A
|
36.44
-7%
|
86.37
+137%
|
|