Compania Introductora de Buenos Aires SA
BCBA:INTR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Compania Introductora de Buenos Aires SA
BCBA:INTR
|
AR |
|
Iodm Ltd
ASX:IOD
|
AU |
|
S
|
Sumer Varlik Yonetim AS
IST:SMRVA.E
|
TR |
|
C
|
Church & Crawford Inc
OTC:CCWF
|
CA |
|
Ginsms Inc
XTSX:GOK
|
CA |
|
T
|
Tco Holdings JSC
VN:TCO
|
VN |
Income Statement
Earnings Waterfall
Compania Introductora de Buenos Aires SA
Income Statement
Compania Introductora de Buenos Aires SA
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue |
9 414
N/A
|
9 556
+2%
|
7 316
-23%
|
9 869
+35%
|
12 440
+26%
|
13 716
+10%
|
13 872
+1%
|
21 361
+54%
|
38 694
+81%
|
46 170
+19%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(5 548)
|
(5 595)
|
(4 313)
|
(5 812)
|
(7 461)
|
(8 375)
|
(8 650)
|
(12 539)
|
(21 673)
|
(24 245)
|
|
| Gross Profit |
3 866
N/A
|
3 961
+2%
|
3 004
-24%
|
4 057
+35%
|
4 978
+23%
|
5 341
+7%
|
5 223
-2%
|
8 823
+69%
|
17 021
+93%
|
21 924
+29%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(2 802)
|
(2 825)
|
(2 139)
|
(3 029)
|
(3 846)
|
(4 419)
|
(4 566)
|
(6 935)
|
(12 388)
|
(15 661)
|
|
| Selling, General & Administrative |
(2 732)
|
(2 728)
|
(2 092)
|
(2 883)
|
(3 756)
|
(4 173)
|
(4 392)
|
(6 791)
|
(12 103)
|
(14 646)
|
|
| Depreciation & Amortization |
0
|
0
|
(34)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(70)
|
(97)
|
(14)
|
(146)
|
(90)
|
(246)
|
(100)
|
(144)
|
(285)
|
(1 015)
|
|
| Operating Income |
1 064
N/A
|
1 136
+7%
|
865
-24%
|
1 028
+19%
|
1 132
+10%
|
922
-19%
|
656
-29%
|
1 888
+188%
|
4 633
+145%
|
6 264
+35%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
3
|
(4)
|
(88)
|
29
|
172
|
298
|
62
|
551
|
2 743
|
2 923
|
|
| Non-Reccuring Items |
0
|
0
|
(73)
|
0
|
(123)
|
0
|
(174)
|
(431)
|
(761)
|
0
|
|
| Total Other Income |
(470)
|
(511)
|
(397)
|
(717)
|
(1 138)
|
(1 318)
|
(1 172)
|
(2 136)
|
(5 827)
|
(8 862)
|
|
| Pre-Tax Income |
597
N/A
|
621
+4%
|
307
-51%
|
340
+11%
|
44
-87%
|
(99)
N/A
|
(628)
-537%
|
(129)
+80%
|
788
N/A
|
324
-59%
|
|
| Net Income | |||||||||||
| Tax Provision |
(125)
|
(186)
|
(135)
|
(193)
|
(248)
|
(165)
|
(82)
|
(643)
|
(776)
|
(1 292)
|
|
| Income from Continuing Operations |
472
|
434
|
172
|
147
|
(205)
|
(264)
|
(710)
|
(771)
|
12
|
(968)
|
|
| Income to Minority Interest |
(39)
|
(45)
|
(54)
|
(78)
|
(83)
|
(40)
|
6
|
39
|
29
|
13
|
|
| Net Income (Common) |
434
N/A
|
389
-10%
|
117
-70%
|
69
-41%
|
(288)
N/A
|
(304)
-6%
|
(704)
-132%
|
(783)
-11%
|
(147)
+81%
|
(1 084)
-639%
|
|
| EPS (Diluted) |
3.58
N/A
|
3.21
-10%
|
0.97
-70%
|
0.57
-41%
|
-2.38
N/A
|
-2.51
-5%
|
-5.81
-131%
|
-6.46
-11%
|
-1.21
+81%
|
-8.95
-640%
|
|