Inversora Juramento SA
BCBA:INVJ
Balance Sheet
Balance Sheet Decomposition
Inversora Juramento SA
Inversora Juramento SA
Balance Sheet
Inversora Juramento SA
| Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
11
|
6
|
118
|
229
|
170
|
202
|
872
|
1 094
|
7 168
|
1 227
|
|
| Cash |
1
|
6
|
2
|
2
|
4
|
10
|
596
|
275
|
4 684
|
1 227
|
|
| Cash Equivalents |
10
|
0
|
115
|
227
|
166
|
193
|
276
|
819
|
2 484
|
0
|
|
| Short-Term Investments |
2
|
0
|
7
|
6
|
10
|
6
|
11
|
846
|
4 266
|
2 938
|
|
| Total Receivables |
119
|
0
|
239
|
504
|
897
|
1 266
|
1 957
|
4 242
|
17 000
|
17 975
|
|
| Accounts Receivables |
50
|
0
|
140
|
330
|
414
|
600
|
857
|
2 559
|
13 147
|
14 699
|
|
| Other Receivables |
69
|
0
|
99
|
174
|
484
|
666
|
1 100
|
1 682
|
3 853
|
3 276
|
|
| Inventory |
245
|
0
|
624
|
1 106
|
2 863
|
3 217
|
6 900
|
11 112
|
20 108
|
17 662
|
|
| Other Current Assets |
1
|
0
|
31
|
0
|
0
|
0
|
0
|
0
|
893
|
232
|
|
| Total Current Assets |
378
|
0
|
1 019
|
1 846
|
3 940
|
4 691
|
9 741
|
16 475
|
50 084
|
40 035
|
|
| PP&E Net |
2 079
|
0
|
2 164
|
3 051
|
12 579
|
17 481
|
26 850
|
50 642
|
122 409
|
122 178
|
|
| PP&E Gross |
0
|
0
|
2 164
|
3 051
|
12 579
|
17 481
|
26 850
|
50 642
|
122 409
|
122 178
|
|
| Accumulated Depreciation |
0
|
0
|
115
|
137
|
1 232
|
1 922
|
3 290
|
6 662
|
17 785
|
19 536
|
|
| Intangible Assets |
7
|
0
|
18
|
16
|
48
|
57
|
75
|
117
|
228
|
141
|
|
| Goodwill |
0
|
0
|
8
|
8
|
31
|
42
|
64
|
199
|
475
|
0
|
|
| Note Receivable |
24
|
0
|
76
|
108
|
100
|
73
|
94
|
126
|
173
|
56
|
|
| Long-Term Investments |
3
|
0
|
3
|
3
|
21
|
28
|
43
|
98
|
488
|
2 338
|
|
| Other Assets |
0
|
0
|
8
|
8
|
31
|
42
|
64
|
199
|
475
|
0
|
|
| Total Assets |
2 490
N/A
|
0
N/A
|
3 288
N/A
|
5 031
+53%
|
16 719
+232%
|
22 371
+34%
|
36 867
+65%
|
67 657
+84%
|
173 858
+157%
|
164 749
-5%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
21
|
0
|
88
|
136
|
289
|
311
|
518
|
983
|
16 827
|
13 744
|
|
| Accrued Liabilities |
12
|
0
|
30
|
31
|
71
|
138
|
300
|
336
|
531
|
804
|
|
| Short-Term Debt |
2
|
0
|
600
|
258
|
208
|
346
|
2 122
|
897
|
1 504
|
883
|
|
| Current Portion of Long-Term Debt |
188
|
0
|
0
|
0
|
625
|
532
|
231
|
4 368
|
11 526
|
10 737
|
|
| Other Current Liabilities |
42
|
0
|
98
|
782
|
1 458
|
2 696
|
3 574
|
2 391
|
4 177
|
5 094
|
|
| Total Current Liabilities |
265
|
0
|
816
|
1 207
|
2 650
|
4 023
|
6 746
|
8 976
|
34 565
|
31 261
|
|
| Long-Term Debt |
187
|
0
|
72
|
576
|
886
|
585
|
29
|
57
|
3 656
|
17
|
|
| Deferred Income Tax |
481
|
0
|
522
|
827
|
2 655
|
3 864
|
6 572
|
17 324
|
35 783
|
36 295
|
|
| Minority Interest |
4
|
0
|
5
|
9
|
35
|
64
|
134
|
14
|
28
|
23
|
|
| Other Liabilities |
1
|
0
|
1
|
1
|
3
|
2
|
9
|
11
|
43
|
22
|
|
| Total Liabilities |
938
N/A
|
0
N/A
|
1 415
N/A
|
2 620
+85%
|
6 229
+138%
|
8 538
+37%
|
13 490
+58%
|
26 382
+96%
|
74 075
+181%
|
67 619
-9%
|
|
| Equity | |||||||||||
| Common Stock |
433
|
0
|
475
|
475
|
538
|
538
|
612
|
708
|
708
|
708
|
|
| Retained Earnings |
15
|
0
|
13
|
108
|
579
|
1 291
|
969
|
7 213
|
15 755
|
18 409
|
|
| Additional Paid In Capital |
190
|
0
|
440
|
440
|
3 023
|
4 131
|
7 441
|
17 614
|
41 972
|
41 972
|
|
| Unrealized Security Profit/Loss |
926
|
0
|
926
|
1 369
|
3 131
|
4 278
|
6 522
|
11 621
|
27 692
|
27 692
|
|
| Other Equity |
19
|
0
|
19
|
19
|
4 377
|
6 177
|
9 770
|
18 544
|
45 167
|
45 167
|
|
| Total Equity |
1 553
N/A
|
0
N/A
|
1 873
N/A
|
2 411
+29%
|
10 490
+335%
|
13 833
+32%
|
23 377
+69%
|
41 275
+77%
|
99 783
+142%
|
97 130
-3%
|
|
| Total Liabilities & Equity |
2 490
N/A
|
0
N/A
|
3 288
N/A
|
5 031
+53%
|
16 719
+232%
|
22 371
+34%
|
36 867
+65%
|
67 657
+84%
|
173 858
+157%
|
164 749
-5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
441
|
0
|
475
|
475
|
538
|
538
|
612
|
708
|
708
|
708
|
|