M

Molinos Agro SA
BCBA:MOLA

Watchlist Manager
Molinos Agro SA
BCBA:MOLA
Watchlist
Price: 25 200 ARS -3.08%
Market Cap: 1.2T ARS

Income Statement

Earnings Waterfall
Molinos Agro SA

Income Statement
Molinos Agro SA

Rotate your device to view
Income Statement
Currency: ARS
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
19 669
N/A
27 828
+41%
28 441
+2%
27 580
-3%
58 742
+113%
72 330
+23%
91 595
+27%
105 932
+16%
104 465
-1%
108 139
+4%
117 757
+9%
143 744
+22%
181 488
+26%
199 949
+10%
217 105
+9%
217 276
+0%
331 170
+52%
415 234
+25%
568 456
+37%
600 762
+6%
951 280
+58%
637 013
-33%
819 285
+29%
888 482
+8%
756 139
-15%
977 560
+29%
1 186 546
+21%
1 261 995
+6%
1 666 927
+32%
2 280 633
+37%
Gross Profit
Cost of Revenue
(16 647)
(22 368)
(25 132)
(24 515)
(56 207)
(68 897)
(87 359)
(101 188)
(100 306)
(104 294)
(113 236)
(136 606)
(172 868)
(190 848)
(208 995)
(211 807)
(324 979)
(407 238)
(555 903)
(586 483)
(927 752)
(631 546)
(810 994)
(878 365)
(741 091)
(955 701)
(1 155 346)
(1 226 269)
(1 616 073)
(2 202 370)
Gross Profit
3 022
N/A
5 461
+81%
3 309
-39%
3 065
-7%
2 536
-17%
3 433
+35%
4 237
+23%
4 744
+12%
4 159
-12%
3 845
-8%
4 521
+18%
7 139
+58%
8 621
+21%
9 100
+6%
8 111
-11%
5 468
-33%
6 191
+13%
7 996
+29%
12 552
+57%
14 279
+14%
23 527
+65%
5 468
-77%
8 290
+52%
10 117
+22%
15 048
+49%
21 859
+45%
31 200
+43%
35 726
+15%
50 853
+42%
78 262
+54%
Operating Income
Operating Expenses
(459)
(639)
(687)
(755)
(1 423)
(1 745)
(2 034)
(2 191)
(2 129)
(2 143)
(2 398)
(2 905)
(3 703)
(3 977)
(4 377)
(4 363)
(5 376)
(4 699)
(5 942)
(6 526)
(13 108)
(8 122)
(10 657)
(11 463)
(11 276)
(16 159)
(26 303)
(32 005)
(48 009)
(58 842)
Selling, General & Administrative
(453)
(633)
(683)
(653)
(1 415)
(1 640)
(1 936)
(2 194)
(2 145)
(2 169)
(2 410)
(2 915)
(3 699)
(3 969)
(4 335)
(4 280)
(5 282)
(5 744)
(7 406)
(7 634)
(12 599)
(7 859)
(10 002)
(11 207)
(11 173)
(16 123)
(26 271)
(32 040)
(47 330)
(58 303)
Depreciation & Amortization
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(107)
0
0
0
(488)
(392)
Other Operating Expenses
(6)
(7)
(5)
(100)
(8)
(103)
(96)
4
15
26
12
9
(4)
(7)
(42)
(83)
(93)
1 045
1 464
1 108
(509)
(263)
(655)
(255)
5
(36)
(32)
36
(191)
(146)
Operating Income
2 563
N/A
4 820
+88%
2 620
-46%
2 308
-12%
1 113
-52%
1 688
+52%
2 203
+31%
2 553
+16%
2 030
-20%
1 702
-16%
2 123
+25%
4 233
+99%
4 917
+16%
5 124
+4%
3 734
-27%
1 105
-70%
815
-26%
3 297
+304%
6 611
+101%
7 752
+17%
10 419
+34%
(2 654)
N/A
(2 367)
+11%
(1 346)
+43%
3 772
N/A
5 699
+51%
4 898
-14%
3 721
-24%
2 844
-24%
19 420
+583%
Pre-Tax Income
Interest Income Expense
40
77
92
133
262
408
376
272
163
513
(149)
1 077
1 077
3 075
4 371
4 637
13 586
2 480
4 298
4 062
12 437
20 365
32 078
33 131
17 818
29 794
44 920
71 243
102 605
109 948
Non-Reccuring Items
(2 071)
(4 141)
(2 071)
(2 074)
(12)
(13)
(16)
6
0
(3)
(1)
(20)
(2)
(7)
(12)
(14)
(30)
11
10
7
(81)
(40)
(40)
(52)
(46)
(91)
(102)
(69)
(48)
(71)
Total Other Income
0
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
532
N/A
758
+42%
643
-15%
369
-43%
1 362
+269%
2 083
+53%
2 563
+23%
2 832
+10%
2 193
-23%
2 212
+1%
1 973
-11%
5 290
+168%
5 992
+13%
8 191
+37%
8 094
-1%
5 728
-29%
14 371
+151%
5 788
-60%
10 918
+89%
11 822
+8%
22 775
+93%
17 671
-22%
29 671
+68%
31 733
+7%
21 544
-32%
35 402
+64%
49 715
+40%
74 896
+51%
105 402
+41%
129 298
+23%
Net Income
Tax Provision
(160)
(248)
(268)
(201)
(596)
(800)
(840)
(1 046)
118
154
119
(732)
(1 786)
(2 846)
(2 172)
(560)
(3 523)
(3 008)
(6 134)
(6 690)
(5 437)
(4 893)
(11 431)
(13 581)
(10 466)
(16 967)
(26 765)
(48 712)
(51 294)
(53 618)
Income from Continuing Operations
372
509
373
166
766
1 282
1 723
1 785
2 311
2 366
2 092
4 558
4 207
5 346
5 921
5 169
10 848
2 780
4 784
5 132
17 338
12 778
18 240
18 152
11 078
18 436
22 951
26 184
54 108
75 680
Net Income (Common)
372
N/A
509
+37%
373
-27%
166
-55%
766
+361%
1 282
+67%
1 723
+34%
1 785
+4%
2 311
+29%
2 366
+2%
2 092
-12%
4 558
+118%
4 207
-8%
5 346
+27%
5 921
+11%
5 169
-13%
10 848
+110%
2 780
-74%
4 784
+72%
5 132
+7%
17 338
+238%
12 778
-26%
18 240
+43%
18 152
0%
11 078
-39%
18 436
+66%
22 951
+24%
26 184
+14%
54 108
+107%
75 680
+40%
EPS (Diluted)
7.58
N/A
10.37
+37%
7.6
-27%
3.38
-56%
15.61
+362%
26.16
+68%
35.16
+34%
36.36
+3%
47.08
+29%
48.21
+2%
42.63
-12%
92.86
+118%
85.7
-8%
108.91
+27%
120.64
+11%
105.31
-13%
221.03
+110%
56.77
-74%
97.48
+72%
104.57
+7%
353.24
+238%
260.35
-26%
371.63
+43%
369.83
0%
225.7
-39%
375.61
+66%
467.6
+24%
533.47
+14%
1 102.39
+107%
1 541.9
+40%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett