Grupo Concesionario del Oeste SA
BCBA:OEST
Balance Sheet
Balance Sheet Decomposition
Grupo Concesionario del Oeste SA
Grupo Concesionario del Oeste SA
Balance Sheet
Grupo Concesionario del Oeste SA
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
27
|
23
|
23
|
117
|
149
|
289
|
855
|
2 085
|
1 783
|
2 195
|
|
| Cash |
27
|
23
|
23
|
117
|
149
|
289
|
855
|
495
|
140
|
2 195
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 590
|
1 643
|
0
|
|
| Short-Term Investments |
104
|
183
|
376
|
1 006
|
1 340
|
2 648
|
644
|
1 591
|
2 962
|
2 322
|
|
| Total Receivables |
48
|
64
|
79
|
224
|
524
|
805
|
734
|
1 421
|
1 031
|
3 228
|
|
| Accounts Receivables |
45
|
58
|
73
|
210
|
391
|
623
|
590
|
1 056
|
731
|
2 473
|
|
| Other Receivables |
3
|
7
|
6
|
14
|
133
|
182
|
144
|
365
|
300
|
755
|
|
| Inventory |
14
|
15
|
14
|
26
|
48
|
20
|
31
|
80
|
102
|
200
|
|
| Other Current Assets |
6
|
4
|
4
|
11
|
1 682
|
1 935
|
1 470
|
2 869
|
1 221
|
5 063
|
|
| Total Current Assets |
198
|
289
|
497
|
1 384
|
3 743
|
5 697
|
3 735
|
6 456
|
5 456
|
13 009
|
|
| PP&E Net |
36
|
35
|
34
|
112
|
89
|
279
|
333
|
513
|
522
|
2 134
|
|
| PP&E Gross |
36
|
35
|
34
|
112
|
89
|
279
|
333
|
513
|
522
|
2 134
|
|
| Accumulated Depreciation |
37
|
54
|
64
|
550
|
880
|
1 258
|
2 007
|
4 117
|
4 297
|
13 413
|
|
| Intangible Assets |
365
|
245
|
190
|
802
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
1
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
52
|
67
|
41
|
2
|
11 297
|
8 647
|
8 686
|
17 530
|
18 280
|
101 015
|
|
| Other Long-Term Assets |
0
|
2
|
0
|
0
|
524
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
598
N/A
|
639
+7%
|
762
+19%
|
2 302
+202%
|
15 655
+580%
|
14 624
-7%
|
12 754
-13%
|
24 499
+92%
|
24 257
-1%
|
116 158
+379%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
36
|
49
|
66
|
212
|
282
|
229
|
346
|
560
|
835
|
1 558
|
|
| Accrued Liabilities |
39
|
44
|
70
|
148
|
205
|
365
|
459
|
893
|
895
|
2 146
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
257
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
98
|
137
|
217
|
474
|
2 271
|
2 942
|
1 827
|
2 695
|
1 018
|
5 625
|
|
| Total Current Liabilities |
173
|
230
|
353
|
835
|
2 758
|
3 536
|
2 889
|
4 147
|
2 748
|
9 329
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
6
|
0
|
15
|
294
|
3 274
|
2 893
|
3 064
|
7 861
|
7 666
|
36 110
|
|
| Other Liabilities |
156
|
156
|
121
|
41
|
729
|
310
|
570
|
1 254
|
1 296
|
3 790
|
|
| Total Liabilities |
336
N/A
|
387
+15%
|
488
+26%
|
1 170
+140%
|
6 761
+478%
|
6 739
0%
|
6 523
-3%
|
13 262
+103%
|
11 709
-12%
|
49 229
+320%
|
|
| Equity | |||||||||||
| Common Stock |
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
|
| Retained Earnings |
101
|
93
|
114
|
659
|
6 139
|
4 132
|
568
|
205
|
1 516
|
32 575
|
|
| Other Equity |
0
|
0
|
0
|
1 632
|
2 596
|
3 592
|
5 503
|
10 872
|
10 872
|
34 194
|
|
| Total Equity |
261
N/A
|
253
-3%
|
274
+8%
|
1 133
+314%
|
8 895
+685%
|
7 884
-11%
|
6 231
-21%
|
11 237
+80%
|
12 548
+12%
|
66 929
+433%
|
|
| Total Liabilities & Equity |
598
N/A
|
639
+7%
|
762
+19%
|
2 302
+202%
|
15 655
+580%
|
14 624
-7%
|
12 754
-13%
|
24 499
+92%
|
24 257
-1%
|
116 158
+379%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
|