First Time Loading...

Arca Continental SAB de CV
BMV:AC

Watchlist Manager
Arca Continental SAB de CV Logo
Arca Continental SAB de CV
BMV:AC
Watchlist
Price: 168.14 MXN 1.77% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

215.8B
-0.2%
Revenue
Growth Rates:
1 Year
+3%
3 Years
+26%
5 Years
+36%
7 Years
+130%
10 Years
+257%
35.1B
+4%
Operating Income
Growth Rates:
1 Year
+14%
3 Years
+55%
5 Years
+84%
7 Years
+138%
10 Years
+255%
17.5B
+3%
Net Income
Growth Rates:
1 Year
+13%
3 Years
+70%
5 Years
+101%
7 Years
+94%
10 Years
+193%

Earnings Waterfall
Arca Continental SAB de CV

Revenue
215.8B MXN
Cost of Revenue
-116.8B MXN
Gross Profit
99B MXN
Operating Expenses
-63.9B MXN
Operating Income
35.1B MXN
Other Expenses
-17.6B MXN
Net Income
17.5B MXN

Income Statement
Arca Continental SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
60 359
N/A
60 354
0%
60 487
+0%
61 065
+1%
61 957
+1%
63 860
+3%
65 947
+3%
70 213
+6%
76 454
+9%
82 455
+8%
87 481
+6%
91 213
+4%
93 666
+3%
97 194
+4%
112 568
+16%
123 971
+10%
137 156
+11%
149 474
+9%
152 155
+2%
156 882
+3%
158 953
+1%
158 753
0%
159 609
+1%
161 467
+1%
165 041
+2%
167 012
+1%
167 975
+1%
170 371
+1%
171 586
+1%
173 168
+1%
176 031
+2%
179 166
+2%
185 746
+4%
191 336
+3%
198 892
+4%
206 668
+4%
209 961
+2%
212 405
+1%
215 092
+1%
216 281
+1%
215 772
0%
Gross Profit
Cost of Revenue
(31 344)
(30 952)
(30 751)
(30 864)
(31 569)
(32 632)
(33 731)
(35 971)
(39 363)
(42 777)
(45 706)
(47 998)
(49 654)
(51 511)
(61 190)
(67 391)
(74 694)
(82 672)
(83 811)
(87 555)
(89 712)
(89 458)
(89 735)
(90 211)
(91 968)
(92 763)
(93 159)
(94 398)
(94 881)
(95 491)
(96 882)
(98 731)
(102 414)
(105 802)
(110 516)
(114 749)
(116 703)
(116 697)
(117 251)
(117 340)
(116 761)
Gross Profit
29 016
N/A
29 404
+1%
29 738
+1%
30 202
+2%
30 388
+1%
31 227
+3%
32 215
+3%
34 242
+6%
37 090
+8%
39 678
+7%
41 775
+5%
43 215
+3%
44 012
+2%
45 684
+4%
51 379
+12%
56 582
+10%
62 461
+10%
66 803
+7%
68 345
+2%
69 327
+1%
69 241
0%
69 295
+0%
69 873
+1%
71 256
+2%
73 073
+3%
74 249
+2%
74 816
+1%
75 973
+2%
76 705
+1%
77 677
+1%
79 148
+2%
80 434
+2%
83 333
+4%
85 534
+3%
88 376
+3%
91 919
+4%
93 259
+1%
95 708
+3%
97 841
+2%
98 941
+1%
99 011
+0%
Operating Income
Operating Expenses
(19 130)
(19 274)
(19 428)
(19 605)
(19 603)
(20 268)
(20 852)
(22 249)
(24 088)
(25 974)
(27 562)
(27 386)
(29 265)
(29 083)
(33 510)
(35 198)
(39 665)
(44 017)
(45 397)
(50 007)
(50 155)
(50 671)
(50 987)
(52 011)
(51 898)
(54 010)
(54 800)
(55 440)
(54 023)
(54 879)
(54 853)
(55 376)
(57 544)
(59 150)
(60 841)
(62 781)
(62 567)
(64 017)
(65 128)
(65 319)
(63 899)
Selling, General & Administrative
(18 988)
(19 200)
(19 446)
(19 727)
(19 837)
(20 481)
(21 099)
(22 337)
(21 937)
(26 068)
(27 515)
(28 710)
(26 146)
(30 422)
(34 815)
(39 134)
(39 491)
(48 392)
(49 957)
(50 786)
(45 330)
(50 900)
(51 149)
(51 864)
(46 459)
(53 318)
(54 013)
(54 860)
(48 187)
(54 350)
(54 372)
(54 785)
(51 227)
(58 826)
(60 675)
(62 987)
(58 119)
(65 269)
(66 340)
(66 552)
(60 475)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(2 587)
0
0
0
(3 145)
0
0
0
(4 741)
0
0
0
(5 501)
0
0
0
(5 862)
0
0
0
(6 260)
0
0
0
(6 310)
0
0
0
(5 739)
0
0
0
(5 479)
Other Operating Expenses
(142)
(74)
18
122
235
213
247
88
436
93
(47)
1 324
27
1 339
1 303
3 934
4 567
4 374
4 561
781
677
231
162
(147)
423
(692)
(787)
(580)
425
(529)
(481)
(591)
(7)
(324)
(165)
206
1 291
1 252
1 213
1 233
2 055
Operating Income
9 886
N/A
10 129
+2%
10 309
+2%
10 597
+3%
10 786
+2%
10 960
+2%
11 364
+4%
11 993
+6%
13 003
+8%
13 703
+5%
14 212
+4%
15 828
+11%
14 747
-7%
16 601
+13%
17 868
+8%
21 382
+20%
22 797
+7%
22 784
0%
22 948
+1%
19 322
-16%
19 086
-1%
18 625
-2%
18 886
+1%
19 245
+2%
21 176
+10%
20 238
-4%
20 016
-1%
20 533
+3%
22 682
+10%
22 798
+1%
24 296
+7%
25 058
+3%
25 789
+3%
26 384
+2%
27 535
+4%
29 138
+6%
30 691
+5%
31 691
+3%
32 713
+3%
33 621
+3%
35 112
+4%
Pre-Tax Income
Interest Income Expense
(664)
(729)
(754)
(804)
(697)
(647)
(531)
(712)
(1 430)
(1 238)
(1 959)
(2 083)
(1 975)
(2 203)
(2 516)
(2 606)
(1 678)
(2 574)
(2 138)
(2 501)
(3 492)
(2 782)
(2 796)
(2 374)
(2 956)
(1 524)
(1 924)
(2 320)
(2 972)
(4 061)
(4 130)
(3 574)
(2 559)
(2 890)
(2 259)
(2 563)
(4 117)
(2 505)
(2 681)
(2 943)
(3 778)
Non-Reccuring Items
0
0
0
0
(48)
0
0
0
(312)
0
0
0
1 493
0
0
0
(416)
0
0
0
(587)
0
0
0
(1 034)
0
0
0
(1 271)
0
0
0
(534)
0
0
0
(203)
0
0
0
(649)
Total Other Income
(205)
(205)
(205)
(205)
(188)
(243)
(294)
(294)
(167)
(313)
(470)
(578)
(266)
(633)
(626)
(670)
(655)
(597)
(532)
(515)
(326)
(633)
(683)
(715)
(410)
(445)
(444)
(471)
(438)
(512)
(456)
(480)
(624)
(642)
(639)
(545)
1 122
(608)
(616)
(505)
319
Pre-Tax Income
9 017
N/A
9 195
+2%
9 350
+2%
9 588
+3%
9 854
+3%
10 070
+2%
10 539
+5%
10 987
+4%
11 093
+1%
12 152
+10%
11 783
-3%
13 167
+12%
13 999
+6%
13 766
-2%
14 728
+7%
18 107
+23%
20 048
+11%
19 614
-2%
20 278
+3%
16 305
-20%
14 681
-10%
15 211
+4%
15 406
+1%
16 155
+5%
16 776
+4%
18 269
+9%
17 648
-3%
17 742
+1%
18 001
+1%
18 224
+1%
19 710
+8%
21 004
+7%
22 072
+5%
22 852
+4%
24 636
+8%
26 031
+6%
27 494
+6%
28 578
+4%
29 417
+3%
30 174
+3%
31 004
+3%
Net Income
Tax Provision
(2 775)
(2 882)
(2 991)
(3 113)
(3 089)
(3 142)
(3 303)
(3 444)
(3 434)
(3 749)
(3 593)
(3 944)
(4 288)
(4 232)
(4 546)
(4 869)
(3 259)
(3 097)
(3 206)
(2 614)
(3 860)
(4 016)
(3 992)
(4 318)
(5 031)
(5 470)
(5 435)
(5 478)
(5 427)
(5 544)
(6 029)
(6 570)
(6 983)
(7 187)
(7 690)
(8 160)
(8 703)
(9 068)
(9 408)
(9 677)
(9 849)
Income from Continuing Operations
6 243
6 315
6 361
6 477
6 765
6 929
7 237
7 544
7 659
8 403
8 190
9 223
9 711
9 534
10 182
13 238
16 789
16 517
17 072
13 691
10 821
11 195
11 414
11 837
11 744
12 799
12 213
12 265
12 574
12 680
13 681
14 435
15 089
15 665
16 946
17 871
18 790
19 509
20 009
20 497
21 155
Income to Minority Interest
(270)
(270)
(258)
(265)
(260)
(284)
(324)
(373)
(413)
(586)
(575)
(466)
(677)
(643)
(1 241)
(2 478)
(3 698)
(3 829)
(3 757)
(3 059)
(2 118)
(2 118)
(2 198)
(2 254)
(2 156)
(2 234)
(2 130)
(2 171)
(2 297)
(2 497)
(2 703)
(2 820)
(2 807)
(2 874)
(3 063)
(3 138)
(3 287)
(3 370)
(3 399)
(3 580)
(3 651)
Net Income (Common)
5 973
N/A
6 045
+1%
6 102
+1%
6 211
+2%
6 505
+5%
6 643
+2%
6 911
+4%
7 169
+4%
7 246
+1%
7 817
+8%
7 615
-3%
8 756
+15%
9 034
+3%
8 891
-2%
8 941
+1%
10 761
+20%
13 090
+22%
12 688
-3%
13 315
+5%
10 632
-20%
8 703
-18%
9 077
+4%
9 216
+2%
9 583
+4%
9 588
+0%
10 565
+10%
10 082
-5%
10 093
+0%
10 276
+2%
10 183
-1%
10 978
+8%
11 615
+6%
12 282
+6%
12 791
+4%
13 884
+9%
14 733
+6%
15 503
+5%
16 140
+4%
16 610
+3%
16 917
+2%
17 504
+3%
EPS (Diluted)
3.72
N/A
3.76
+1%
3.74
-1%
3.86
+3%
4.04
+5%
4.13
+2%
4.3
+4%
4.46
+4%
4.5
+1%
4.66
+4%
4.54
-3%
5.22
+15%
5.3
+2%
5.04
-5%
5.06
+0%
6.1
+21%
7.42
+22%
7.19
-3%
7.55
+5%
6.03
-20%
4.93
-18%
5.15
+4%
5.22
+1%
5.43
+4%
5.43
N/A
5.99
+10%
5.71
-5%
5.72
+0%
5.82
+2%
5.77
-1%
6.22
+8%
6.58
+6%
6.99
+6%
7.25
+4%
7.95
+10%
8.44
+6%
8.86
+5%
40.19
+354%
33.97
-15%
36.53
+8%
10.14
-72%

See Also

Summary
AC intrinsic value, competitors valuation, and company profile.
DCF Valuation
AC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AC stock valuation using valuation multiples.
Wall Street Estimates
AC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.