Accenture PLC
BMV:ACNN
Income Statement
Earnings Waterfall
Accenture PLC
Income Statement
Accenture PLC
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
57
|
54
|
49
|
46
|
36
|
29
|
21
|
20
|
22
|
22
|
22
|
23
|
23
|
24
|
24
|
22
|
21
|
19
|
21
|
22
|
24
|
26
|
25
|
25
|
26
|
24
|
23
|
21
|
16
|
15
|
14
|
15
|
17
|
15
|
15
|
15
|
14
|
15
|
15
|
14
|
15
|
16
|
15
|
15
|
15
|
15
|
14
|
13
|
14
|
15
|
18
|
17
|
16
|
16
|
15
|
16
|
16
|
16
|
16
|
15
|
15
|
15
|
16
|
17
|
17
|
19
|
20
|
19
|
21
|
21
|
23
|
24
|
27
|
26
|
33
|
36
|
37
|
61
|
59
|
62
|
64
|
47
|
47
|
43
|
44
|
43
|
48
|
55
|
53
|
54
|
59
|
75
|
129
|
185
|
229
|
264
|
|
| Revenue |
13 109
N/A
|
12 941
-1%
|
13 105
+1%
|
13 091
0%
|
12 952
-1%
|
13 020
+1%
|
13 397
+3%
|
13 644
+2%
|
14 138
+4%
|
14 769
+4%
|
15 114
+2%
|
15 610
+3%
|
16 145
+3%
|
16 592
+3%
|
17 094
+3%
|
17 566
+3%
|
17 841
+2%
|
18 149
+2%
|
18 228
+0%
|
18 852
+3%
|
19 530
+4%
|
20 268
+4%
|
21 453
+6%
|
22 388
+4%
|
23 277
+4%
|
24 326
+5%
|
25 314
+4%
|
25 682
+1%
|
25 282
-2%
|
24 227
-4%
|
23 171
-4%
|
22 448
-3%
|
22 328
-1%
|
22 766
+2%
|
23 094
+1%
|
23 825
+3%
|
24 783
+4%
|
26 012
+5%
|
27 353
+5%
|
28 464
+4%
|
29 227
+3%
|
29 664
+1%
|
29 778
+0%
|
29 857
+0%
|
30 090
+1%
|
30 158
+0%
|
30 394
+1%
|
30 526
+0%
|
30 600
+0%
|
31 132
+2%
|
31 875
+2%
|
32 418
+2%
|
32 782
+1%
|
32 817
+0%
|
32 914
+0%
|
33 037
+0%
|
33 503
+1%
|
34 197
+2%
|
34 798
+2%
|
35 337
+2%
|
35 702
+1%
|
36 090
+1%
|
36 177
+0%
|
37 644
+4%
|
38 791
+3%
|
40 129
+3%
|
40 993
+2%
|
41 714
+2%
|
42 259
+1%
|
42 663
+1%
|
43 215
+1%
|
43 968
+2%
|
44 656
+2%
|
44 547
0%
|
44 327
0%
|
44 730
+1%
|
45 677
+2%
|
47 949
+5%
|
50 533
+5%
|
53 736
+6%
|
56 695
+6%
|
59 590
+5%
|
61 594
+3%
|
62 377
+1%
|
63 144
+1%
|
63 550
+1%
|
64 112
+1%
|
64 588
+1%
|
64 574
0%
|
64 476
0%
|
64 896
+1%
|
66 362
+2%
|
67 221
+1%
|
68 483
+2%
|
69 673
+2%
|
70 726
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 247)
|
(8 238)
|
(8 428)
|
(8 441)
|
(8 497)
|
(8 687)
|
(9 087)
|
(9 379)
|
(9 793)
|
(10 223)
|
(10 497)
|
(10 890)
|
(11 339)
|
(11 684)
|
(12 002)
|
(12 368)
|
(12 949)
|
(13 212)
|
(13 234)
|
(13 746)
|
(13 888)
|
(14 470)
|
(15 411)
|
(16 074)
|
(16 714)
|
(17 451)
|
(18 128)
|
(18 314)
|
(17 945)
|
(17 141)
|
(16 330)
|
(15 711)
|
(15 523)
|
(15 700)
|
(15 843)
|
(16 413)
|
(17 145)
|
(17 996)
|
(18 966)
|
(19 770)
|
(20 334)
|
(20 710)
|
(20 790)
|
(20 755)
|
(20 874)
|
(20 874)
|
(21 010)
|
(21 059)
|
(21 133)
|
(21 567)
|
(22 190)
|
(22 644)
|
(22 997)
|
(23 044)
|
(23 105)
|
(23 205)
|
(23 541)
|
(24 070)
|
(24 520)
|
(24 892)
|
(25 123)
|
(25 291)
|
(25 105)
|
(26 280)
|
(27 071)
|
(27 987)
|
(28 499)
|
(28 987)
|
(29 337)
|
(29 546)
|
(29 900)
|
(30 303)
|
(30 686)
|
(30 577)
|
(30 351)
|
(30 504)
|
(31 214)
|
(32 611)
|
(34 169)
|
(36 354)
|
(38 384)
|
(40 368)
|
(41 893)
|
(42 406)
|
(42 863)
|
(43 054)
|
(43 380)
|
(43 595)
|
(43 536)
|
(43 469)
|
(43 734)
|
(44 825)
|
(45 588)
|
(46 521)
|
(47 438)
|
(48 116)
|
|
| Gross Profit |
4 862
N/A
|
4 703
-3%
|
4 677
-1%
|
4 651
-1%
|
4 455
-4%
|
4 333
-3%
|
4 310
-1%
|
4 265
-1%
|
4 345
+2%
|
4 546
+5%
|
4 616
+2%
|
4 721
+2%
|
4 805
+2%
|
4 908
+2%
|
5 092
+4%
|
5 198
+2%
|
4 892
-6%
|
4 936
+1%
|
4 994
+1%
|
5 106
+2%
|
5 642
+11%
|
5 798
+3%
|
6 041
+4%
|
6 314
+5%
|
6 562
+4%
|
6 875
+5%
|
7 186
+5%
|
7 368
+3%
|
7 338
0%
|
7 086
-3%
|
6 841
-3%
|
6 737
-2%
|
6 805
+1%
|
7 066
+4%
|
7 251
+3%
|
7 411
+2%
|
7 638
+3%
|
8 016
+5%
|
8 387
+5%
|
8 694
+4%
|
8 893
+2%
|
8 954
+1%
|
8 988
+0%
|
9 102
+1%
|
9 216
+1%
|
9 283
+1%
|
9 384
+1%
|
9 467
+1%
|
9 467
0%
|
9 565
+1%
|
9 684
+1%
|
9 774
+1%
|
9 785
+0%
|
9 773
0%
|
9 809
+0%
|
9 832
+0%
|
9 962
+1%
|
10 126
+2%
|
10 277
+1%
|
10 445
+2%
|
10 579
+1%
|
10 799
+2%
|
11 071
+3%
|
11 365
+3%
|
11 720
+3%
|
12 142
+4%
|
12 493
+3%
|
12 727
+2%
|
12 921
+2%
|
13 118
+2%
|
13 315
+2%
|
13 665
+3%
|
13 970
+2%
|
13 970
+0%
|
13 976
+0%
|
14 227
+2%
|
14 463
+2%
|
15 338
+6%
|
16 364
+7%
|
17 383
+6%
|
18 311
+5%
|
19 222
+5%
|
19 702
+2%
|
19 971
+1%
|
20 282
+2%
|
20 496
+1%
|
20 732
+1%
|
20 993
+1%
|
21 037
+0%
|
21 006
0%
|
21 162
+1%
|
21 537
+2%
|
21 634
+0%
|
21 962
+2%
|
22 235
+1%
|
22 610
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 067)
|
(4 176)
|
(3 181)
|
(3 140)
|
(2 978)
|
(2 888)
|
(2 778)
|
(2 741)
|
(2 761)
|
(2 790)
|
(2 829)
|
(2 889)
|
(2 952)
|
(3 024)
|
(3 070)
|
(3 123)
|
(3 123)
|
(3 135)
|
(3 201)
|
(3 215)
|
(3 316)
|
(3 421)
|
(3 522)
|
(3 676)
|
(3 846)
|
(3 981)
|
(4 151)
|
(4 251)
|
(4 199)
|
(4 079)
|
(3 948)
|
(3 912)
|
(3 991)
|
(4 180)
|
(4 326)
|
(4 410)
|
(4 518)
|
(4 753)
|
(4 915)
|
(4 993)
|
(5 074)
|
(5 024)
|
(5 114)
|
(5 162)
|
(5 224)
|
(5 260)
|
(5 318)
|
(5 377)
|
(5 366)
|
(5 378)
|
(5 402)
|
(5 377)
|
(5 318)
|
(5 287)
|
(5 309)
|
(5 363)
|
(5 361)
|
(5 417)
|
(5 467)
|
(4 675)
|
(5 608)
|
(5 758)
|
(5 880)
|
(6 566)
|
(6 752)
|
(6 413)
|
(6 595)
|
(6 697)
|
(6 801)
|
(6 914)
|
(7 010)
|
(7 222)
|
(7 424)
|
(7 430)
|
(7 463)
|
(7 590)
|
(7 661)
|
(8 131)
|
(8 743)
|
(9 217)
|
(9 738)
|
(10 164)
|
(10 334)
|
(10 541)
|
(10 628)
|
(10 740)
|
(10 859)
|
(11 009)
|
(11 080)
|
(11 047)
|
(11 128)
|
(11 259)
|
(11 273)
|
(11 326)
|
(11 394)
|
(11 536)
|
|
| Selling, General & Administrative |
(4 067)
|
(4 176)
|
(3 181)
|
(3 140)
|
(2 978)
|
(2 888)
|
(2 778)
|
(2 741)
|
(2 761)
|
(2 790)
|
(2 829)
|
(2 889)
|
(2 952)
|
(3 024)
|
(3 070)
|
(3 123)
|
(3 123)
|
(3 135)
|
(3 201)
|
(3 215)
|
(3 316)
|
(3 421)
|
(3 522)
|
(3 676)
|
(3 846)
|
(3 981)
|
(4 151)
|
(4 251)
|
(4 199)
|
(4 079)
|
(3 948)
|
(3 912)
|
(3 991)
|
(4 180)
|
(4 326)
|
(4 410)
|
(4 518)
|
(4 753)
|
(4 915)
|
(4 993)
|
(5 074)
|
(5 024)
|
(5 114)
|
(5 162)
|
(5 224)
|
(5 260)
|
(5 318)
|
(5 377)
|
(5 366)
|
(5 378)
|
(5 402)
|
(5 377)
|
(5 318)
|
(5 287)
|
(5 309)
|
(5 299)
|
(5 361)
|
(5 417)
|
(5 467)
|
(5 524)
|
(5 608)
|
(5 758)
|
(5 880)
|
(6 056)
|
(6 254)
|
(6 417)
|
(6 595)
|
(6 697)
|
(6 801)
|
(6 914)
|
(7 010)
|
(7 222)
|
(7 424)
|
(7 430)
|
(7 463)
|
(7 590)
|
(7 661)
|
(8 131)
|
(8 743)
|
(9 217)
|
(9 738)
|
(10 164)
|
(10 334)
|
(10 445)
|
(10 628)
|
(10 740)
|
(10 859)
|
(11 009)
|
(11 080)
|
(11 047)
|
(11 128)
|
(11 259)
|
(11 273)
|
(11 326)
|
(11 394)
|
(11 536)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
849
|
0
|
0
|
0
|
(510)
|
(498)
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
795
N/A
|
527
-34%
|
1 496
+184%
|
1 511
+1%
|
1 476
-2%
|
1 445
-2%
|
1 532
+6%
|
1 523
-1%
|
1 584
+4%
|
1 756
+11%
|
1 788
+2%
|
1 832
+2%
|
1 853
+1%
|
1 884
+2%
|
2 022
+7%
|
2 075
+3%
|
1 768
-15%
|
1 801
+2%
|
1 793
0%
|
1 891
+5%
|
2 327
+23%
|
2 377
+2%
|
2 519
+6%
|
2 638
+5%
|
2 716
+3%
|
2 894
+7%
|
3 034
+5%
|
3 118
+3%
|
3 138
+1%
|
3 007
-4%
|
2 893
-4%
|
2 825
-2%
|
2 814
0%
|
2 886
+3%
|
2 924
+1%
|
3 002
+3%
|
3 120
+4%
|
3 263
+5%
|
3 472
+6%
|
3 701
+7%
|
3 819
+3%
|
3 930
+3%
|
3 873
-1%
|
3 941
+2%
|
3 992
+1%
|
4 023
+1%
|
4 067
+1%
|
4 091
+1%
|
4 101
+0%
|
4 187
+2%
|
4 282
+2%
|
4 397
+3%
|
4 467
+2%
|
4 486
+0%
|
4 500
+0%
|
4 469
-1%
|
4 601
+3%
|
4 709
+2%
|
4 810
+2%
|
5 770
+20%
|
4 972
-14%
|
5 041
+1%
|
5 191
+3%
|
4 799
-8%
|
4 968
+4%
|
5 730
+15%
|
5 899
+3%
|
6 030
+2%
|
6 120
+2%
|
6 203
+1%
|
6 305
+2%
|
6 443
+2%
|
6 546
+2%
|
6 540
0%
|
6 514
0%
|
6 637
+2%
|
6 802
+2%
|
7 208
+6%
|
7 622
+6%
|
8 165
+7%
|
8 573
+5%
|
9 058
+6%
|
9 367
+3%
|
9 430
+1%
|
9 653
+2%
|
9 756
+1%
|
9 873
+1%
|
9 984
+1%
|
9 957
0%
|
9 959
+0%
|
10 034
+1%
|
10 278
+2%
|
10 361
+1%
|
10 636
+3%
|
10 841
+2%
|
11 074
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(409)
|
(397)
|
(323)
|
(244)
|
(8)
|
7
|
62
|
28
|
33
|
36
|
41
|
64
|
73
|
89
|
106
|
104
|
104
|
104
|
110
|
117
|
124
|
141
|
148
|
152
|
141
|
117
|
98
|
81
|
71
|
57
|
37
|
20
|
14
|
14
|
15
|
17
|
20
|
22
|
25
|
(112)
|
(113)
|
(112)
|
27
|
62
|
27
|
22
|
19
|
(19)
|
15
|
15
|
13
|
17
|
19
|
18
|
19
|
15
|
12
|
14
|
(70)
|
(122)
|
(99)
|
(9)
|
89
|
219
|
257
|
85
|
(77)
|
(108)
|
(186)
|
(102)
|
(48)
|
(48)
|
(22)
|
(37)
|
36
|
(2)
|
(14)
|
(29)
|
(26)
|
(33)
|
(37)
|
(16)
|
(2)
|
40
|
83
|
157
|
233
|
283
|
299
|
271
|
213
|
172
|
128
|
97
|
108
|
103
|
|
| Non-Reccuring Items |
(659)
|
(71)
|
(111)
|
(111)
|
(97)
|
(96)
|
19
|
106
|
(16)
|
(18)
|
(29)
|
(122)
|
21
|
89
|
89
|
91
|
63
|
48
|
48
|
47
|
34
|
(25)
|
(26)
|
(29)
|
(28)
|
(26)
|
(23)
|
(18)
|
1
|
2
|
(249)
|
(250)
|
(265)
|
(265)
|
(10)
|
(6)
|
(4)
|
(1)
|
(2)
|
(77)
|
(77)
|
(77)
|
(2)
|
(2)
|
222
|
272
|
272
|
291
|
67
|
18
|
18
|
0
|
0
|
(64)
|
(64)
|
0
|
489
|
554
|
849
|
0
|
283
|
(219)
|
(510)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(96)
|
(96)
|
0
|
(341)
|
(591)
|
(1 063)
|
(1 203)
|
(1 074)
|
(804)
|
(438)
|
(299)
|
(183)
|
(106)
|
(615)
|
(923)
|
|
| Total Other Income |
(5)
|
11
|
5
|
21
|
39
|
26
|
(0)
|
35
|
25
|
7
|
(1)
|
(4)
|
(24)
|
(17)
|
(11)
|
(25)
|
(19)
|
(13)
|
(28)
|
(14)
|
(21)
|
(32)
|
(22)
|
(10)
|
(12)
|
(0)
|
(2)
|
(38)
|
(18)
|
(4)
|
(3)
|
29
|
2
|
(15)
|
(16)
|
(9)
|
2
|
10
|
17
|
148
|
155
|
151
|
5
|
(44)
|
(0)
|
3
|
(18)
|
14
|
(38)
|
(45)
|
(16)
|
(8)
|
(25)
|
(22)
|
(45)
|
(38)
|
(37)
|
(50)
|
14
|
58
|
47
|
(30)
|
(154)
|
(239)
|
(320)
|
(171)
|
(13)
|
3
|
121
|
47
|
(6)
|
47
|
51
|
48
|
224
|
326
|
426
|
448
|
166
|
48
|
(68)
|
(77)
|
(73)
|
(78)
|
(108)
|
103
|
97
|
90
|
120
|
(100)
|
(110)
|
(113)
|
(75)
|
(99)
|
(63)
|
29
|
|
| Pre-Tax Income |
(278)
N/A
|
70
N/A
|
1 068
+1 435%
|
1 178
+10%
|
1 411
+20%
|
1 382
-2%
|
1 613
+17%
|
1 693
+5%
|
1 627
-4%
|
1 780
+9%
|
1 799
+1%
|
1 770
-2%
|
1 923
+9%
|
2 046
+6%
|
2 206
+8%
|
2 246
+2%
|
1 917
-15%
|
1 940
+1%
|
1 924
-1%
|
2 041
+6%
|
2 463
+21%
|
2 461
0%
|
2 619
+6%
|
2 751
+5%
|
2 817
+2%
|
2 985
+6%
|
3 108
+4%
|
3 143
+1%
|
3 192
+2%
|
3 062
-4%
|
2 678
-13%
|
2 624
-2%
|
2 565
-2%
|
2 620
+2%
|
2 914
+11%
|
3 004
+3%
|
3 139
+4%
|
3 293
+5%
|
3 512
+7%
|
3 660
+4%
|
3 785
+3%
|
3 893
+3%
|
3 904
+0%
|
3 958
+1%
|
4 240
+7%
|
4 321
+2%
|
4 339
+0%
|
4 376
+1%
|
4 145
-5%
|
4 175
+1%
|
4 298
+3%
|
4 406
+3%
|
4 461
+1%
|
4 417
-1%
|
4 411
0%
|
4 447
+1%
|
5 065
+14%
|
5 226
+3%
|
5 604
+7%
|
5 706
+2%
|
5 202
-9%
|
4 783
-8%
|
4 616
-3%
|
4 779
+4%
|
4 905
+3%
|
5 643
+15%
|
5 808
+3%
|
5 924
+2%
|
6 056
+2%
|
6 148
+2%
|
6 252
+2%
|
6 442
+3%
|
6 575
+2%
|
6 552
0%
|
6 774
+3%
|
6 961
+3%
|
7 213
+4%
|
7 627
+6%
|
7 761
+2%
|
8 180
+5%
|
8 468
+4%
|
8 869
+5%
|
9 196
+4%
|
9 392
+2%
|
9 288
-1%
|
9 425
+1%
|
9 139
-3%
|
9 154
+0%
|
9 303
+2%
|
9 326
+0%
|
9 699
+4%
|
10 038
+3%
|
10 231
+2%
|
10 528
+3%
|
10 270
-2%
|
10 283
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(635)
|
(518)
|
(491)
|
(533)
|
(541)
|
(509)
|
(566)
|
(580)
|
(544)
|
(606)
|
(576)
|
(562)
|
(595)
|
(600)
|
(697)
|
(728)
|
(636)
|
(647)
|
(491)
|
(530)
|
(644)
|
(667)
|
(896)
|
(928)
|
(873)
|
(907)
|
(911)
|
(858)
|
(939)
|
(880)
|
(740)
|
(755)
|
(736)
|
(764)
|
(854)
|
(863)
|
(894)
|
(913)
|
(959)
|
(1 001)
|
(977)
|
(1 022)
|
(1 079)
|
(1 078)
|
(888)
|
(857)
|
(785)
|
(776)
|
(1 010)
|
(1 031)
|
(1 122)
|
(1 150)
|
(1 184)
|
(1 171)
|
(1 137)
|
(1 197)
|
(1 158)
|
(1 219)
|
(1 254)
|
(1 166)
|
(1 174)
|
(1 000)
|
(981)
|
(1 015)
|
(973)
|
(1 316)
|
(1 416)
|
(1 429)
|
(1 476)
|
(1 399)
|
(1 406)
|
(1 512)
|
(1 534)
|
(1 526)
|
(1 589)
|
(1 628)
|
(1 672)
|
(1 768)
|
(1 771)
|
(1 892)
|
(1 984)
|
(2 135)
|
(2 207)
|
(2 226)
|
(2 229)
|
(2 137)
|
(2 136)
|
(2 137)
|
(2 127)
|
(2 217)
|
(2 280)
|
(2 313)
|
(2 392)
|
(2 426)
|
(2 438)
|
(2 525)
|
|
| Income from Continuing Operations |
(913)
|
(448)
|
576
|
645
|
870
|
873
|
1 047
|
1 113
|
1 083
|
1 175
|
1 223
|
1 208
|
1 329
|
1 446
|
1 509
|
1 517
|
1 281
|
1 293
|
1 433
|
1 511
|
1 820
|
1 794
|
1 723
|
1 823
|
1 944
|
2 078
|
2 197
|
2 285
|
2 253
|
2 182
|
1 938
|
1 870
|
1 829
|
1 856
|
2 060
|
2 141
|
2 245
|
2 381
|
2 553
|
2 659
|
2 808
|
2 872
|
2 825
|
2 879
|
3 352
|
3 463
|
3 555
|
3 600
|
3 135
|
3 143
|
3 176
|
3 257
|
3 277
|
3 246
|
3 274
|
3 250
|
3 907
|
4 007
|
4 350
|
4 541
|
4 028
|
3 783
|
3 635
|
3 764
|
3 933
|
4 327
|
4 392
|
4 495
|
4 579
|
4 749
|
4 846
|
4 930
|
5 041
|
5 025
|
5 185
|
5 332
|
5 542
|
5 859
|
5 991
|
6 288
|
6 484
|
6 734
|
6 989
|
7 166
|
7 059
|
7 288
|
7 004
|
7 017
|
7 176
|
7 109
|
7 419
|
7 725
|
7 839
|
8 101
|
7 832
|
7 758
|
|
| Income to Minority Interest |
445
|
285
|
(332)
|
(355)
|
(472)
|
(457)
|
(548)
|
(567)
|
(533)
|
(546)
|
(532)
|
(495)
|
(529)
|
(551)
|
(568)
|
(558)
|
(462)
|
(437)
|
(460)
|
(469)
|
(550)
|
(521)
|
(480)
|
(483)
|
(494)
|
(504)
|
(505)
|
(495)
|
(458)
|
(412)
|
(348)
|
(315)
|
(286)
|
(266)
|
(280)
|
(271)
|
(271)
|
(269)
|
(276)
|
(274)
|
(282)
|
(284)
|
(271)
|
(269)
|
(284)
|
(274)
|
(273)
|
(265)
|
(231)
|
(232)
|
(234)
|
(235)
|
(237)
|
(229)
|
(220)
|
(209)
|
(230)
|
(227)
|
(238)
|
(243)
|
(218)
|
(201)
|
(190)
|
(199)
|
(207)
|
(187)
|
(155)
|
(106)
|
(67)
|
(71)
|
(67)
|
(69)
|
(70)
|
(75)
|
(77)
|
(81)
|
(84)
|
(80)
|
(84)
|
(91)
|
(93)
|
(106)
|
(112)
|
(114)
|
(119)
|
(124)
|
(132)
|
(137)
|
(144)
|
(155)
|
(154)
|
(155)
|
(155)
|
(152)
|
(154)
|
(147)
|
|
| Net Income (Common) |
(468)
N/A
|
(163)
+65%
|
245
N/A
|
290
+18%
|
398
+37%
|
416
+4%
|
498
+20%
|
546
+10%
|
550
+1%
|
628
+14%
|
691
+10%
|
713
+3%
|
799
+12%
|
894
+12%
|
940
+5%
|
959
+2%
|
819
-15%
|
856
+5%
|
973
+14%
|
1 043
+7%
|
1 270
+22%
|
1 273
+0%
|
1 243
-2%
|
1 340
+8%
|
1 450
+8%
|
1 574
+9%
|
1 692
+7%
|
1 790
+6%
|
1 795
+0%
|
1 770
-1%
|
1 590
-10%
|
1 555
-2%
|
1 543
-1%
|
1 590
+3%
|
1 781
+12%
|
1 871
+5%
|
1 974
+6%
|
2 111
+7%
|
2 278
+8%
|
2 385
+5%
|
2 526
+6%
|
2 587
+2%
|
2 554
-1%
|
2 610
+2%
|
3 068
+18%
|
3 189
+4%
|
3 282
+3%
|
3 335
+2%
|
2 904
-13%
|
2 911
+0%
|
2 941
+1%
|
3 021
+3%
|
3 041
+1%
|
3 017
-1%
|
3 054
+1%
|
3 041
0%
|
3 677
+21%
|
3 780
+3%
|
4 112
+9%
|
4 297
+5%
|
3 810
-11%
|
3 582
-6%
|
3 445
-4%
|
3 564
+3%
|
3 589
+1%
|
3 963
+10%
|
4 060
+2%
|
4 211
+4%
|
4 472
+6%
|
4 678
+5%
|
4 779
+2%
|
4 861
+2%
|
4 972
+2%
|
4 950
0%
|
5 108
+3%
|
5 251
+3%
|
5 457
+4%
|
5 778
+6%
|
5 907
+2%
|
6 198
+5%
|
6 392
+3%
|
6 628
+4%
|
6 877
+4%
|
7 051
+3%
|
6 940
-2%
|
7 164
+3%
|
6 872
-4%
|
6 880
+0%
|
7 031
+2%
|
6 953
-1%
|
7 265
+4%
|
7 570
+4%
|
7 683
+1%
|
7 949
+3%
|
7 678
-3%
|
7 611
-1%
|
|
| EPS (Diluted) |
-0.45
N/A
|
-0.15
+67%
|
0.23
N/A
|
0.28
+22%
|
0.39
+39%
|
0.42
+8%
|
0.49
+17%
|
0.53
+8%
|
0.55
+4%
|
0.62
+13%
|
0.68
+10%
|
0.72
+6%
|
0.81
+13%
|
0.93
+15%
|
0.97
+4%
|
1.04
+7%
|
0.91
-13%
|
0.96
+5%
|
1.08
+13%
|
1.19
+10%
|
1.46
+23%
|
1.48
+1%
|
1.44
-3%
|
1.59
+10%
|
1.8
+13%
|
1.92
+7%
|
2.05
+7%
|
2.24
+9%
|
2.27
+1%
|
2.25
-1%
|
2.02
-10%
|
2
-1%
|
2
N/A
|
2.07
+3%
|
2.32
+12%
|
2.51
+8%
|
2.65
+6%
|
2.83
+7%
|
3.06
+8%
|
3.26
+7%
|
3.46
+6%
|
3.54
+2%
|
3.51
-1%
|
3.64
+4%
|
4.24
+16%
|
4.45
+5%
|
4.6
+3%
|
4.77
+4%
|
4.19
-12%
|
4.21
+0%
|
4.24
+1%
|
4.42
+4%
|
4.47
+1%
|
4.45
0%
|
4.49
+1%
|
4.52
+1%
|
5.5
+22%
|
5.67
+3%
|
6.15
+8%
|
6.47
+5%
|
5.76
-11%
|
5.43
-6%
|
5.21
-4%
|
5.42
+4%
|
5.47
+1%
|
6.05
+11%
|
6.19
+2%
|
6.45
+4%
|
6.88
+7%
|
7.2
+5%
|
7.36
+2%
|
7.49
+2%
|
7.79
+4%
|
7.67
-2%
|
7.89
+3%
|
8.11
+3%
|
8.44
+4%
|
8.94
+6%
|
9.16
+2%
|
9.61
+5%
|
9.92
+3%
|
10.34
+4%
|
10.71
+4%
|
11.03
+3%
|
10.88
-1%
|
11.22
+3%
|
10.77
-4%
|
10.79
+0%
|
11.03
+2%
|
10.92
-1%
|
11.44
+5%
|
11.92
+4%
|
12.11
+2%
|
12.6
+4%
|
12.15
-4%
|
12.15
N/A
|
|