Income Statement

Revenue

-13%

-8%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Aug-2002	Nov-2002	Mar-2003	May-2003	Aug-2003	Nov-2003	Feb-2004	May-2004	Aug-2004	Nov-2004	Feb-2005	May-2005	Aug-2005	Nov-2005	Feb-2006	May-2006	Aug-2006	Nov-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	May-2008	Aug-2008	Nov-2008	Feb-2009	May-2009	Aug-2009	Nov-2009	Feb-2010	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Mar-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Jan-2015	May-2015	Aug-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Oct-2020	Jan-2021	May-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	0	20	13	11	16	25	21	23	26	31	31	29	25	44	45	46	49	30	30	31	31	31	30	45	61	62	68	66	78	94	104	105	93	92	94	93	89	86	94	107	125	111	72	62	99	98	98	95	100	96	93	91	90	87	84	82	80	80	78	74	72	71	71	75	75	75	76	71	73	72	69	70	64	63	62	57	52	41	32	28	25	25	26	29	35	41	46	50	52	52	53	52	51	51	50	49
Revenue	17 673 N/A	17 711 +0%	19 011 +7%	19 471 +2%	20 252 +4%	20 943 +3%	21 412 +2%	22 187 +4%	23 088 +4%	24 548 +6%	25 359 +3%	26 040 +3%	26 655 +2%	27 433 +3%	28 072 +2%	28 694 +2%	29 382 +2%	30 848 +5%	31 689 +3%	32 590 +3%	33 728 +3%	35 934 +7%	36 902 +3%	38 049 +3%	39 504 +4%	40 023 +1%	41 086 +3%	42 137 +3%	43 709 +4%	45 015 +3%	46 120 +2%	47 341 +3%	47 865 +1%	49 243 +3%	50 386 +2%	50 703 +1%	50 217 -1%	49 747 -1%	49 900 +0%	49 908 +0%	50 158 +1%	45 457 -9%	32 509 -28%	30 102 -7%	38 252 +27%	38 801 +1%	38 728 0%	37 320 -4%	40 611 +9%	39 903 -2%	39 096 -2%	40 155 +3%	40 339 +0%	40 258 0%	40 327 +0%	40 114 -1%	39 528 -1%	39 413 0%	39 418 +0%	39 544 +0%	39 403 0%	39 488 +0%	39 895 +1%	40 270 +1%	42 151 +5%	42 732 +1%	43 171 +1%	43 441 +1%	42 879 -1%	42 912 +0%	43 069 +0%	43 243 +0%	43 638 +1%	43 058 -1%	43 432 +1%	45 521 +5%	47 262 +4%	50 337 +7%	52 276 +4%	52 333 +0%	51 761 -1%	50 771 -2%	49 251 -3%	47 928 -3%	46 298 -3%	45 118 -3%	44 372 -2%	43 541 -2%	43 452 0%	42 832 -1%	42 537 -1%	42 226 -1%	41 528 -2%	41 448 0%	41 598 +0%	41 825 +1%
Gross Profit
Cost of Revenue	(13 536)	(13 941)	(14 166)	(14 421)	(15 179)	(15 998)	(16 071)	(16 630)	(17 513)	(18 677)	(19 362)	(19 942)	(20 282)	(20 938)	(21 330)	(21 711)	(22 154)	(23 122)	(23 756)	(24 466)	(25 397)	(27 165)	(28 006)	(28 916)	(30 029)	(30 477)	(31 299)	(32 108)	(33 156)	(34 017)	(34 698)	(35 616)	(36 059)	(37 201)	(37 990)	(38 073)	(37 628)	(37 197)	(37 375)	(37 429)	(37 704)	(34 454)	(24 885)	(23 126)	(29 228)	(29 928)	(29 658)	(28 523)	(31 212)	(30 695)	(30 368)	(31 306)	(31 292)	(31 140)	(31 092)	(30 844)	(30 334)	(30 112)	(30 150)	(30 184)	(29 963)	(30 171)	(30 487)	(30 785)	(32 275)	(32 753)	(33 116)	(33 342)	(32 918)	(32 907)	(33 010)	(33 147)	(33 590)	(33 214)	(33 601)	(35 220)	(36 666)	(38 985)	(40 384)	(40 470)	(40 115)	(39 493)	(38 496)	(37 643)	(36 386)	(35 409)	(34 730)	(33 999)	(33 849)	(33 315)	(33 054)	(32 758)	(32 143)	(32 078)	(32 220)	(32 416)
Gross Profit	4 137 N/A	3 770 -9%	4 845 +29%	5 050 +4%	5 073 +0%	4 945 -3%	5 341 +8%	5 557 +4%	5 575 +0%	5 871 +5%	5 997 +2%	6 098 +2%	6 373 +5%	6 495 +2%	6 742 +4%	6 983 +4%	7 228 +4%	7 726 +7%	7 933 +3%	8 124 +2%	8 331 +3%	8 769 +5%	8 896 +1%	9 133 +3%	9 475 +4%	9 546 +1%	9 787 +3%	10 029 +2%	10 553 +5%	10 998 +4%	11 422 +4%	11 725 +3%	11 806 +1%	12 042 +2%	12 396 +3%	12 630 +2%	12 589 0%	12 550 0%	12 525 0%	12 479 0%	12 454 0%	11 003 -12%	7 624 -31%	6 976 -8%	9 024 +29%	8 873 -2%	9 070 +2%	8 797 -3%	9 399 +7%	9 208 -2%	8 728 -5%	8 849 +1%	9 047 +2%	9 118 +1%	9 235 +1%	9 270 +0%	9 194 -1%	9 301 +1%	9 268 0%	9 360 +1%	9 440 +1%	9 317 -1%	9 408 +1%	9 485 +1%	9 876 +4%	9 979 +1%	10 055 +1%	10 099 +0%	9 961 -1%	10 005 +0%	10 059 +1%	10 096 +0%	10 048 0%	9 844 -2%	9 831 0%	10 301 +5%	10 596 +3%	11 352 +7%	11 892 +5%	11 863 0%	11 646 -2%	11 278 -3%	10 755 -5%	10 285 -4%	9 912 -4%	9 709 -2%	9 642 -1%	9 542 -1%	9 603 +1%	9 517 -1%	9 483 0%	9 468 0%	9 385 -1%	9 370 0%	9 378 +0%	9 409 +0%
Operating Income
Operating Expenses	(3 477)	(2 862)	(3 895)	(4 119)	(4 136)	(3 935)	(4 346)	(4 462)	(4 418)	(4 567)	(4 623)	(4 711)	(4 955)	(5 053)	(5 245)	(5 467)	(5 756)	(6 082)	(6 191)	(6 313)	(6 513)	(6 770)	(6 968)	(7 134)	(7 321)	(7 385)	(7 615)	(7 919)	(8 520)	(8 984)	(9 337)	(9 699)	(9 678)	(9 622)	(10 144)	(10 247)	(10 069)	(10 029)	(10 033)	(10 109)	(10 131)	(8 755)	(5 770)	(5 552)	(7 905)	(7 972)	(7 933)	(7 557)	(8 111)	(7 870)	(7 553)	(7 588)	(7 604)	(7 619)	(7 697)	(7 704)	(7 624)	(7 697)	(7 664)	(7 684)	(7 678)	(7 506)	(7 561)	(7 612)	(8 020)	(8 126)	(8 173)	(8 239)	(7 990)	(8 011)	(8 061)	(8 034)	(7 998)	(7 967)	(7 759)	(7 909)	(8 009)	(8 193)	(8 488)	(8 498)	(8 635)	(8 537)	(8 410)	(8 218)	(7 970)	(7 928)	(7 925)	(7 862)	(7 876)	(7 765)	(7 696)	(7 689)	(7 651)	(7 635)	(7 654)	(7 646)
Selling, General & Administrative	(3 477)	(2 862)	(3 903)	(4 127)	(4 136)	(3 935)	(4 346)	(4 462)	(4 418)	(4 567)	(4 623)	(4 711)	(4 955)	(5 053)	(5 245)	(5 467)	(5 756)	(6 082)	(6 191)	(6 313)	(6 513)	(6 770)	(6 968)	(7 134)	(7 321)	(7 385)	(7 615)	(7 919)	(8 520)	(8 984)	(9 337)	(9 699)	(9 678)	(9 622)	(10 144)	(10 247)	(10 069)	(10 029)	(10 033)	(10 109)	(10 131)	(8 755)	(5 770)	(5 552)	(7 905)	(7 972)	(7 933)	(7 557)	(8 111)	(7 865)	(7 548)	(7 588)	(7 604)	(7 619)	(7 697)	(7 704)	(7 624)	(7 697)	(7 664)	(7 684)	(7 678)	(7 506)	(7 561)	(7 612)	(8 020)	(8 126)	(8 173)	(8 239)	(7 990)	(8 015)	(8 060)	(8 030)	(7 910)	(7 937)	(7 713)	(7 846)	(7 929)	(8 113)	(8 408)	(8 418)	(8 553)	(8 453)	(8 324)	(8 131)	(7 884)	(7 844)	(7 842)	(7 785)	(7 815)	(7 718)	(7 665)	(7 668)	(7 643)	(7 615)	(7 639)	(7 633)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(72)	(19)	(39)	(59)	(80)	(80)	(80)	(80)	(82)	(84)	(86)	(87)	(86)	(84)	(83)	(77)	(61)	(47)	(31)	(21)	(21)	(20)	0	(13)
Other Operating Expenses	0	0	8	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	(5)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	(1)	(4)	(16)	(11)	(7)	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13	0	(15)	0
Operating Income	659 N/A	908 +38%	950 +5%	931 -2%	937 +1%	1 010 +8%	995 -1%	1 095 +10%	1 157 +6%	1 304 +13%	1 374 +5%	1 387 +1%	1 418 +2%	1 442 +2%	1 497 +4%	1 516 +1%	1 472 -3%	1 644 +12%	1 742 +6%	1 811 +4%	1 818 +0%	1 999 +10%	1 928 -4%	1 999 +4%	2 154 +8%	2 161 +0%	2 172 +1%	2 110 -3%	2 033 -4%	2 014 -1%	2 085 +4%	2 026 -3%	2 128 +5%	2 420 +14%	2 252 -7%	2 383 +6%	2 520 +6%	2 521 +0%	2 492 -1%	2 370 -5%	2 323 -2%	2 248 -3%	1 854 -18%	1 424 -23%	1 119 -21%	901 -19%	1 137 +26%	1 240 +9%	1 288 +4%	1 338 +4%	1 175 -12%	1 261 +7%	1 443 +14%	1 499 +4%	1 538 +3%	1 566 +2%	1 570 +0%	1 604 +2%	1 604 N/A	1 676 +4%	1 762 +5%	1 811 +3%	1 847 +2%	1 873 +1%	1 856 -1%	1 853 0%	1 882 +2%	1 860 -1%	1 971 +6%	1 994 +1%	1 998 +0%	2 062 +3%	2 050 -1%	1 877 -8%	2 072 +10%	2 392 +15%	2 587 +8%	3 159 +22%	3 404 +8%	3 365 -1%	3 011 -11%	2 741 -9%	2 345 -14%	2 067 -12%	1 942 -6%	1 781 -8%	1 717 -4%	1 680 -2%	1 727 +3%	1 752 +1%	1 787 +2%	1 779 0%	1 734 -3%	1 735 +0%	1 724 -1%	1 763 +2%
Pre-Tax Income
Interest Income Expense	17	26	12	12	6	4	1	0	(4)	(8)	(6)	(2)	8	1	14	31	39	77	87	90	100	131	145	123	108	67	38	27	(20)	(59)	(81)	(73)	(47)	(39)	(37)	(41)	(47)	(43)	(51)	(71)	(27)	(34)	(11)	(54)	(86)	(76)	(54)	(60)	(56)	(56)	(70)	(73)	(51)	(65)	(64)	(61)	(69)	(78)	(71)	(60)	(41)	(31)	(38)	(37)	(29)	(31)	(26)	(14)	(37)	(17)	(12)	(24)	(16)	(23)	(24)	(24)	(14)	(6)	(2)	(2)	(15)	(23)	(24)	(24)	(7)	13	17	17	26	30	38	50	33	23	21	22
Non-Reccuring Items	0	(8)	(8)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(111)	(255)	(307)	(307)	(196)	(52)	0	0	0	(147)	(149)	(151)	(170)	(48)	(135)	(150)	(1 029)	(1 116)	(1 032)	(1 021)	(149)	(154)	(173)	(161)	(5)	(163)	(141)	(147)	(191)	69	69	77	95	(32)	(30)	(19)	(10)	(40)	(55)	(57)	(46)	(16)	(47)	(40)	(41)	27	87	(67)	(196)	(228)	(244)	(96)	28	(9)	(39)	(66)	(147)	(137)	(75)	(49)	(132)	(156)	(177)	(173)	(472)	(566)	(691)	(882)
Pre-Tax Income	676 N/A	926 +37%	954 +3%	943 -1%	943 N/A	1 014 +8%	996 -2%	1 095 +10%	1 153 +5%	1 296 +12%	1 368 +6%	1 385 +1%	1 426 +3%	1 443 +1%	1 511 +5%	1 547 +2%	1 511 -2%	1 721 +14%	1 829 +6%	1 901 +4%	1 918 +1%	2 130 +11%	2 073 -3%	2 122 +2%	2 262 +7%	2 228 -2%	2 210 -1%	2 137 -3%	1 902 -11%	1 700 -11%	1 697 0%	1 646 -3%	1 885 +15%	2 329 +24%	2 215 -5%	2 342 +6%	2 473 +6%	2 331 -6%	2 292 -2%	2 148 -6%	2 126 -1%	2 166 +2%	1 708 -21%	1 220 -29%	4 -100%	(291) N/A	51 N/A	159 +212%	1 083 +581%	1 128 +4%	932 -17%	1 027 +10%	1 387 +35%	1 271 -8%	1 333 +5%	1 358 +2%	1 310 -4%	1 595 +22%	1 602 +0%	1 693 +6%	1 816 +7%	1 748 -4%	1 779 +2%	1 817 +2%	1 817 N/A	1 782 -2%	1 801 +1%	1 789 -1%	1 888 +6%	1 961 +4%	1 939 -1%	1 998 +3%	1 993 0%	1 881 -6%	2 135 +14%	2 301 +8%	2 377 +3%	2 925 +23%	3 158 +8%	3 267 +3%	3 024 -7%	2 709 -10%	2 282 -16%	1 977 -13%	1 788 -10%	1 657 -7%	1 659 +0%	1 648 -1%	1 621 -2%	1 626 +0%	1 648 +1%	1 656 +0%	1 295 -22%	1 192 -8%	1 054 -12%	903 -14%
Net Income
Tax Provision	(259)	(356)	(366)	(361)	(363)	(392)	(384)	(422)	(444)	(496)	(523)	(530)	(545)	(509)	(521)	(519)	(493)	(581)	(625)	(655)	(660)	(752)	(739)	(762)	(821)	(815)	(808)	(786)	(725)	(674)	(694)	(691)	(716)	(835)	(797)	(824)	(902)	(779)	(757)	(710)	(680)	(742)	(577)	(430)	(263)	(248)	(384)	(422)	(388)	(61)	35	(5)	(141)	(457)	(492)	(504)	(503)	(599)	(588)	(616)	(609)	(579)	(583)	(575)	(535)	(480)	(464)	(390)	(401)	(417)	(401)	(467)	(452)	(446)	(506)	(574)	(579)	(692)	(627)	(629)	(574)	(512)	(506)	(424)	(370)	(335)	(373)	(375)	(381)	(386)	(391)	(390)	(372)	(311)	(278)	(257)
Income from Continuing Operations	418	570	588	582	580	622	612	673	709	800	845	855	881	934	990	1 028	1 018	1 140	1 204	1 246	1 258	1 378	1 334	1 360	1 441	1 413	1 402	1 351	1 177	1 026	1 003	955	1 169	1 494	1 418	1 518	1 571	1 552	1 535	1 438	1 446	1 424	1 131	790	(259)	(539)	(333)	(263)	695	1 067	967	1 022	1 246	814	841	854	807	996	1 014	1 077	1 207	1 169	1 196	1 242	1 282	1 302	1 337	1 399	1 487	1 544	1 538	1 531	1 541	1 435	1 629	1 727	1 798	2 233	2 531	2 638	2 450	2 197	1 776	1 553	1 418	1 322	1 286	1 273	1 240	1 240	1 257	1 266	923	881	776	646
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	(4)	(5)	(3)	(4)	(2)	(12)	(30)	(34)	(30)	(63)	(96)	(100)	(104)	(108)	(127)	(128)	(108)	(118)	(3)	0	65	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	(1)	(3)	(3)	(4)	(3)	5	7	8	8	2	1	1	1	1	2	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	5	6	4	3	(4)	(3)	1	0	4	3	1	3	3	4	4	2	2	(1)
Net Income (Common)	379 N/A	570 +51%	176 -69%	153 -13%	163 +7%	99 -39%	407 +311%	484 +19%	547 +13%	705 +29%	844 +20%	855 +1%	881 +3%	984 +12%	1 040 +6%	1 078 +4%	1 068 -1%	1 140 +7%	1 204 +6%	1 246 +3%	1 258 +1%	1 377 +9%	1 335 -3%	1 355 +1%	1 433 +6%	1 407 -2%	1 394 -1%	1 346 -3%	1 170 -13%	1 003 -14%	977 -3%	933 -5%	1 108 +19%	1 317 +19%	1 319 +0%	1 415 +7%	1 405 -1%	1 277 -9%	1 258 -1%	1 181 -6%	1 118 -5%	(1 231) N/A	(1 532) -24%	(1 696) -11%	(441) +74%	(680) -54%	(426) +37%	(362) +15%	532 N/A	1 074 +102%	954 -11%	1 007 +6%	1 233 +22%	901 -27%	919 +2%	937 +2%	897 -4%	997 +11%	1 031 +3%	1 100 +7%	1 228 +12%	1 187 -3%	1 198 +1%	1 243 +4%	1 000 -20%	1 020 +2%	1 055 +3%	1 093 +4%	1 464 +34%	1 521 +4%	1 515 0%	1 531 +1%	1 541 +1%	1 435 -7%	1 629 +14%	1 727 +6%	1 798 +4%	2 234 +24%	2 536 +14%	2 644 +4%	2 454 -7%	2 200 -10%	1 772 -19%	1 550 -13%	1 419 -8%	1 322 -7%	1 290 -2%	1 276 -1%	1 241 -3%	1 243 +0%	1 260 +1%	1 270 +1%	927 -27%	883 -5%	778 -12%	645 -17%
EPS (Diluted)	0.79 N/A	1.18 +49%	0.35 -70%	0.31 -11%	0.33 +6%	0.19 -42%	0.83 +337%	0.97 +17%	1.08 +11%	1.4 +30%	1.68 +20%	1.7 +1%	1.73 +2%	1.94 +12%	2.05 +6%	2.11 +3%	2.1 0%	2.27 +8%	2.41 +6%	2.51 +4%	2.54 +1%	2.79 +10%	2.72 -3%	2.97 +9%	3.32 +12%	3.12 -6%	3.29 +5%	3.17 -4%	2.76 -13%	2.39 -13%	2.31 -3%	2.2 -5%	2.58 +17%	3.08 +19%	3.05 -1%	3.34 +10%	3.24 -3%	3.06 -6%	3.16 +3%	3.09 -2%	2.96 -4%	-3.36 N/A	-4.52 -35%	-5.02 -11%	-1.3 +74%	-2 -54%	-1.23 +39%	-0.98 +20%	1.53 N/A	3.06 +100%	2.7 -12%	2.84 +5%	3.48 +23%	2.51 -28%	2.59 +3%	2.68 +3%	2.55 -5%	3.05 +20%	3.19 +5%	3.43 +8%	3.8 +11%	3.76 -1%	3.85 +2%	4.07 +6%	3.25 -20%	3.53 +9%	3.71 +5%	3.91 +5%	5.2 +33%	5.59 +7%	5.61 +0%	5.77 +3%	5.75 0%	5.51 -4%	6.21 +13%	6.55 +5%	6.84 +4%	8.7 +27%	10.03 +15%	10.61 +6%	9.84 -7%	9.63 -2%	7.83 -19%	6.85 -13%	6.29 -8%	6.01 -4%	5.89 -2%	5.84 -1%	5.68 -3%	5.72 +1%	5.79 +1%	5.85 +1%	4.28 -27%	4.14 -3%	3.66 -12%	3.03 -17%

Income Statement Balance Sheet Cash Flow Statement

Best Buy Co Inc
BMV:BBY

Income Statement

Earnings Waterfall
Best Buy Co Inc

Income Statement
Best Buy Co Inc

See Also

Company

Help

Tools

Stocks

Best Buy Co Inc BMV:BBY

Income Statement

Earnings Waterfall Best Buy Co Inc

Income Statement Best Buy Co Inc

See Also

Company

Help

Tools

Stocks

Best Buy Co Inc
BMV:BBY

Earnings Waterfall
Best Buy Co Inc

Income Statement
Best Buy Co Inc