Farmacias Benavides SAB de CV
BMV:BEVIDESB

Watchlist Manager
Farmacias Benavides SAB de CV Logo
Farmacias Benavides SAB de CV
BMV:BEVIDESB
Watchlist
Price: 26 MXN Market Closed
Market Cap: Mex$10.6B

Income Statement

Earnings Waterfall
Farmacias Benavides SAB de CV

Income Statement
Farmacias Benavides SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
24
23
24
41
24
25
25
25
26
26
27
29
31
34
39
47
63
72
71
66
54
47
45
42
39
37
32
28
26
24
23
22
20
21
24
24
25
22
19
16
14
13
13
14
14
14
13
13
0
23
29
32
0
109
135
167
0
137
0
142
0
185
288
315
0
376
347
308
0
204
193
222
255
395
438
447
270
431
473
489
369
514
0
0
Revenue
5 396
N/A
5 791
+7%
5 973
+3%
6 210
+4%
6 224
+0%
6 697
+8%
6 986
+4%
7 296
+4%
7 398
+1%
8 105
+10%
8 459
+4%
8 802
+4%
9 160
+4%
9 498
+4%
9 752
+3%
9 853
+1%
9 945
+1%
9 972
+0%
10 006
+0%
10 068
+1%
10 048
0%
9 976
-1%
9 838
-1%
9 689
-2%
9 640
-1%
9 661
+0%
9 848
+2%
10 045
+2%
10 133
+1%
10 332
+2%
10 443
+1%
10 521
+1%
10 622
+1%
10 648
+0%
10 655
+0%
10 800
+1%
11 084
+3%
10 425
-6%
10 535
+1%
10 659
+1%
11 473
+8%
11 316
-1%
11 643
+3%
11 958
+3%
12 752
+7%
12 952
+2%
13 140
+1%
13 250
+1%
13 403
+1%
13 575
+1%
13 720
+1%
13 572
-1%
13 498
-1%
13 386
-1%
13 465
+1%
13 612
+1%
13 814
+1%
13 905
+1%
13 928
+0%
13 955
+0%
13 911
0%
14 237
+2%
13 671
-4%
13 874
+1%
13 869
0%
13 849
0%
14 428
+4%
14 678
+2%
14 743
+0%
14 976
+2%
15 365
+3%
15 613
+2%
16 218
+4%
16 556
+2%
16 887
+2%
17 102
+1%
17 226
+1%
17 564
+2%
17 695
+1%
17 748
+0%
17 647
-1%
17 499
-1%
17 758
+1%
18 397
+4%
Gross Profit
Cost of Revenue
(4 021)
(4 345)
(4 493)
(4 678)
(4 711)
(5 077)
(5 291)
(5 535)
(5 622)
(6 164)
(6 448)
(6 718)
(7 023)
(7 314)
(7 536)
(7 630)
(7 709)
(7 707)
(7 732)
(7 777)
(7 746)
(7 692)
(7 570)
(7 445)
(7 405)
(7 420)
(7 578)
(7 720)
(7 746)
(7 905)
(7 976)
(8 030)
(8 053)
(8 029)
(8 015)
(8 123)
(8 339)
(7 634)
(7 642)
(7 715)
(8 524)
(8 293)
(8 587)
(8 813)
(9 583)
(9 680)
(9 816)
(9 894)
(10 015)
(10 146)
(10 254)
(10 117)
(9 921)
(9 770)
(9 718)
(9 653)
(9 801)
(9 791)
(9 741)
(9 783)
(9 732)
(10 045)
(9 674)
(9 887)
(9 797)
(9 722)
(10 083)
(10 191)
(10 196)
(10 333)
(10 629)
(10 814)
(11 293)
(11 534)
(11 728)
(11 860)
(11 930)
(12 183)
(12 269)
(12 241)
(12 095)
(11 941)
(12 127)
(12 679)
Gross Profit
1 375
N/A
1 446
+5%
1 479
+2%
1 531
+4%
1 512
-1%
1 620
+7%
1 696
+5%
1 761
+4%
1 775
+1%
1 941
+9%
2 011
+4%
2 084
+4%
2 137
+3%
2 184
+2%
2 216
+1%
2 223
+0%
2 236
+1%
2 265
+1%
2 274
+0%
2 291
+1%
2 301
+0%
2 284
-1%
2 268
-1%
2 244
-1%
2 235
0%
2 241
+0%
2 269
+1%
2 325
+2%
2 387
+3%
2 427
+2%
2 466
+2%
2 491
+1%
2 569
+3%
2 619
+2%
2 639
+1%
2 677
+1%
2 745
+3%
2 792
+2%
2 893
+4%
2 944
+2%
2 949
+0%
3 023
+3%
3 056
+1%
3 146
+3%
3 169
+1%
3 272
+3%
3 324
+2%
3 357
+1%
3 388
+1%
3 430
+1%
3 466
+1%
3 455
0%
3 577
+4%
3 616
+1%
3 747
+4%
3 959
+6%
4 013
+1%
4 114
+3%
4 187
+2%
4 172
0%
4 178
+0%
4 192
+0%
3 997
-5%
3 987
0%
4 072
+2%
4 127
+1%
4 345
+5%
4 486
+3%
4 548
+1%
4 644
+2%
4 736
+2%
4 798
+1%
4 925
+3%
5 022
+2%
5 159
+3%
5 242
+2%
5 296
+1%
5 381
+2%
5 426
+1%
5 507
+1%
5 552
+1%
5 558
+0%
5 632
+1%
5 719
+2%
Operating Income
Operating Expenses
(1 320)
(1 357)
(1 381)
(1 421)
(1 411)
(1 517)
(1 559)
(1 597)
(1 580)
(1 697)
(1 744)
(1 791)
(1 829)
(1 887)
(1 950)
(2 000)
(2 057)
(2 083)
(2 083)
(2 102)
(2 113)
(2 119)
(2 061)
(2 093)
(2 141)
(2 125)
(2 189)
(2 139)
(2 095)
(2 107)
(2 144)
(2 177)
(2 197)
(2 275)
(2 284)
(2 336)
(2 346)
(2 422)
(2 518)
(2 675)
(2 806)
(2 891)
(2 980)
(3 092)
(3 113)
(3 225)
(3 296)
(3 164)
(3 410)
(3 535)
(3 655)
(3 925)
(4 097)
(3 934)
(3 960)
(3 959)
(4 197)
(4 188)
(4 217)
(4 205)
(4 003)
(3 986)
(3 864)
(3 981)
(3 960)
(4 003)
(4 116)
(4 045)
(4 031)
(4 072)
(4 135)
(4 091)
(4 220)
(4 295)
(4 327)
(4 435)
(4 439)
(4 531)
(4 573)
(4 639)
(4 729)
(4 728)
(4 760)
(4 784)
Selling, General & Administrative
(1 320)
(1 357)
(1 381)
(1 421)
(1 410)
(1 517)
(1 559)
(1 595)
(1 580)
(1 697)
(1 744)
(1 791)
(1 829)
(1 887)
(1 950)
(2 000)
(2 057)
(1 785)
(1 493)
(1 193)
(2 112)
(1 509)
(1 833)
(2 179)
(1 945)
(2 160)
(2 133)
(2 085)
(1 855)
(2 098)
(2 131)
(2 163)
(1 968)
(2 215)
(2 229)
(2 282)
(2 337)
(2 417)
(2 506)
(2 612)
(2 714)
(2 799)
(2 889)
(3 018)
(3 053)
(3 159)
(3 233)
(3 182)
(3 309)
(3 510)
(3 576)
(3 821)
(3 878)
(3 809)
(3 917)
(3 890)
(4 049)
(4 179)
(4 189)
(4 166)
(3 989)
(3 964)
(3 832)
(3 916)
(3 895)
(3 937)
(4 061)
(3 987)
(4 015)
(4 061)
(4 129)
(4 089)
(4 186)
(4 243)
(4 300)
(4 444)
(4 445)
(4 555)
(4 580)
(4 659)
(4 704)
(4 715)
(4 767)
(4 790)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(50)
(101)
(162)
0
0
0
0
(234)
0
0
0
(231)
0
0
0
(211)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(248)
(489)
(747)
0
(610)
(228)
85
38
35
(56)
(53)
(9)
(8)
(13)
(15)
(17)
(61)
(55)
(54)
(9)
(5)
(12)
(63)
(90)
(93)
(91)
(75)
(60)
(66)
(63)
18
(101)
(26)
(79)
(104)
(219)
(125)
(43)
(69)
(148)
(9)
(28)
(39)
(14)
(22)
(33)
(65)
(66)
(66)
(55)
(58)
(16)
(10)
(6)
(2)
(34)
(53)
(27)
9
6
24
7
21
(25)
(13)
8
6
Operating Income
55
N/A
89
+62%
99
+11%
111
+12%
102
-8%
103
+1%
137
+32%
164
+20%
196
+19%
243
+24%
267
+10%
293
+10%
307
+5%
297
-3%
266
-10%
223
-16%
179
-20%
182
+2%
191
+5%
189
-1%
189
0%
164
-13%
207
+26%
151
-27%
93
-38%
116
+24%
80
-31%
187
+132%
292
+56%
320
+10%
322
+1%
313
-3%
373
+19%
344
-8%
355
+3%
342
-4%
399
+17%
370
-7%
374
+1%
269
-28%
144
-47%
132
-8%
76
-42%
53
-30%
55
+4%
47
-16%
28
-40%
192
+589%
(22)
N/A
(106)
-370%
(189)
-79%
(469)
-148%
(520)
-11%
(318)
+39%
(212)
+33%
(0)
+100%
(184)
-399 213%
(74)
+60%
(30)
+59%
(33)
-9%
175
N/A
206
+18%
132
-36%
6
-95%
112
+1 717%
124
+11%
229
+85%
441
+92%
516
+17%
572
+11%
601
+5%
707
+18%
704
0%
726
+3%
833
+15%
807
-3%
856
+6%
850
-1%
853
+0%
868
+2%
823
-5%
830
+1%
872
+5%
935
+7%
Pre-Tax Income
Interest Income Expense
9
8
6
13
18
21
25
22
24
25
16
20
37
35
32
(1)
(53)
(69)
(65)
(49)
(37)
(28)
(28)
(27)
(26)
(23)
(17)
(12)
(9)
(1)
6
14
21
23
21
21
22
20
13
21
4
7
0
(15)
(5)
(25)
(19)
(21)
(27)
(22)
(25)
(41)
(81)
(107)
(135)
(152)
(165)
(194)
(222)
(262)
(304)
(344)
(381)
(407)
(395)
(365)
(338)
(300)
(281)
(261)
(247)
(273)
(355)
(387)
(442)
(456)
(419)
(445)
(452)
(452)
(449)
(452)
(450)
(449)
Non-Reccuring Items
53
56
0
(2)
(7)
(4)
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(53)
0
0
0
4
0
0
0
0
0
0
0
0
1
3
(60)
0
(114)
(134)
(108)
0
(50)
(99)
(63)
0
(67)
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(16)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
(8)
0
(11)
(13)
(7)
(10)
(8)
(10)
(9)
(7)
(8)
(3)
(4)
(15)
(11)
(10)
(3)
(26)
(12)
(13)
(2)
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
(4)
0
(10)
(16)
(18)
0
5
11
17
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
116
N/A
153
+31%
105
-31%
114
+9%
113
-1%
110
-3%
150
+36%
179
+20%
209
+16%
260
+25%
273
+5%
303
+11%
337
+11%
324
-4%
295
-9%
218
-26%
111
-49%
102
-8%
116
+13%
122
+6%
126
+3%
125
-1%
166
+33%
122
-27%
67
-45%
93
+39%
63
-32%
175
+176%
284
+63%
319
+12%
328
+3%
327
0%
341
+4%
367
+8%
376
+3%
362
-4%
425
+17%
389
-8%
388
0%
290
-25%
147
-49%
139
-6%
76
-45%
39
-50%
50
+31%
22
-56%
12
-45%
111
+820%
(50)
N/A
(242)
-386%
(349)
-44%
(619)
-77%
(601)
+3%
(475)
+21%
(446)
+6%
(214)
+52%
(349)
-63%
(334)
+4%
(263)
+21%
(299)
-14%
(129)
+57%
(147)
-14%
(265)
-79%
(419)
-58%
(283)
+33%
(236)
+16%
(98)
+58%
158
N/A
235
+49%
311
+32%
353
+14%
434
+23%
350
-19%
340
-3%
390
+15%
350
-10%
437
+25%
405
-7%
401
-1%
416
+4%
373
-10%
378
+1%
421
+12%
486
+15%
Net Income
Tax Provision
15
17
34
25
29
30
25
36
39
18
(12)
(45)
(90)
(98)
(88)
(67)
(29)
(26)
(22)
1
(16)
(1)
22
7
20
11
(22)
(53)
(76)
(88)
(93)
(87)
(83)
(94)
(97)
(87)
(136)
(137)
(125)
(108)
(46)
(33)
(28)
(30)
(46)
(37)
(33)
(66)
(55)
(5)
(35)
20
(82)
(112)
(96)
(97)
43
80
137
105
(8)
31
34
21
4
(20)
(114)
(83)
(226)
(273)
(304)
(377)
(222)
(210)
(143)
(124)
(155)
(220)
(240)
(204)
(243)
(214)
(227)
(257)
Income from Continuing Operations
131
169
139
139
142
141
175
215
249
279
261
258
247
226
207
151
82
76
93
123
109
124
188
128
87
104
42
121
208
232
235
240
258
273
279
275
290
252
262
182
101
106
48
8
5
(15)
(21)
45
(105)
(246)
(384)
(598)
(684)
(587)
(543)
(311)
(305)
(254)
(126)
(194)
(137)
(117)
(231)
(398)
(278)
(256)
(212)
75
10
37
49
57
127
130
247
226
282
185
161
212
131
164
195
229
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
131
N/A
170
+30%
140
-18%
141
+0%
142
+1%
141
-1%
175
+24%
215
+23%
249
+16%
279
+12%
261
-6%
258
-1%
247
-4%
226
-9%
207
-9%
151
-27%
82
-46%
76
-8%
93
+23%
123
+32%
109
-11%
124
+14%
188
+52%
128
-32%
87
-32%
104
+19%
42
-60%
121
+192%
208
+71%
232
+11%
235
+1%
240
+2%
258
+8%
273
+6%
279
+2%
275
-1%
290
+5%
252
-13%
262
+4%
182
-31%
101
-44%
106
+4%
48
-55%
8
-82%
5
-43%
(15)
N/A
(21)
-45%
45
N/A
(105)
N/A
(246)
-135%
(384)
-56%
(598)
-56%
(684)
-14%
(587)
+14%
(543)
+8%
(311)
+43%
(305)
+2%
(254)
+17%
(126)
+51%
(194)
-55%
(137)
+30%
(117)
+15%
(231)
-98%
(398)
-72%
(278)
+30%
(256)
+8%
(212)
+17%
75
N/A
10
-87%
37
+284%
49
+32%
57
+16%
127
+124%
130
+2%
247
+90%
226
-8%
282
+25%
185
-35%
161
-13%
212
+32%
131
-38%
164
+25%
195
+19%
229
+17%
EPS (Diluted)
0.27
N/A
0.41
+52%
0.34
-17%
0.34
N/A
0.35
+3%
0.34
-3%
0.42
+24%
0.52
+24%
0.61
+17%
0.68
+11%
0.64
-6%
0.63
-2%
0.6
-5%
0.55
-8%
0.5
-9%
0.36
-28%
0.2
-44%
0.18
-10%
0.23
+28%
0.31
+35%
0.27
-13%
0.31
+15%
0.46
+48%
0.31
-33%
0.21
-32%
0.25
+19%
0.1
-60%
0.29
+190%
0.51
+76%
0.56
+10%
0.57
+2%
0.59
+4%
0.63
+7%
0.67
+6%
0.68
+1%
0.67
-1%
0.71
+6%
0.62
-13%
0.65
+5%
0.45
-31%
0.25
-44%
0.26
+4%
0.12
-54%
0.02
-83%
0.01
-50%
-0.04
N/A
-0.06
-50%
0.1
N/A
-0.26
N/A
-0.61
-135%
-0.94
-54%
-1.46
-55%
-1.67
-14%
-1.44
+14%
-1.34
+7%
-0.78
+42%
-0.75
+4%
-0.63
+16%
-0.31
+51%
-0.48
-55%
-0.33
+31%
-0.29
+12%
-0.56
-93%
-0.97
-73%
-0.68
+30%
-0.63
+7%
-0.52
+17%
0.18
N/A
0.02
-89%
0.09
+350%
0.12
+33%
0.14
+17%
0.31
+121%
0.32
+3%
0.6
+87%
0.55
-8%
0.69
+25%
0.45
-35%
0.39
-13%
0.52
+33%
0.32
-38%
0.4
+25%
0.48
+20%
0.56
+17%