Intrinsic Value

The intrinsic value of CMR SAB de CV (CMRB) under the Base Case is 2.34 MXN per share. Compared with the current market price of 1.23 MXN, the stock appears Undervalued by 48% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from -0.3% last year to 3.9% by 2033, higher than in any of the last six years. Revenue grows about 11% a year over the next five years, below its five-year pace of 14%.

Do our valuations actually work? See backtest results .

CMRB Intrinsic Value
Mex$2.34
Undervaluation 48%
Intrinsic Value
Price Mex$1.23
Alert me when CMRB is below its intrinsic value
Today Mex$1.17 · 4.8% below the current price

CMRB is cheaper than usual. It was this cheap or cheaper on less than 1% of days in the past 5 years.

Alternatives to CMRB

Fundamental Analysis

What CMR SAB de CV Does

Hotels, Restaurants & Leisure Consumer Discretionary

CMR SAB de CV is a Mexican restaurant company that runs and franchises casual-dining brands in Mexico. It makes money mainly by selling meals and drinks at its company-owned restaurants, and by collecting franchise and related fees from partners that operate some of its brands. Its business is easy to understand: it turns restaurant concepts into places where families and groups go to eat, celebrate, and spend on everyday dining out.

Headquarters
Mexico MX
Employees
4 205
IPO date
Jun 2, 1997
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
CMR SAB de CV

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CMRB stock?

The intrinsic value for CMR SAB de CV (CMRB) under the Base Case is 2.34 MXN.

Is CMRB stock undervalued or overvalued?

Compared with the current market price of 1.23 MXN, the stock appears Undervalued by 48% .

Back to Top